A 
0.06
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$4.4m
FY2017FY2026
Net income
−A$349,000
FY2017FY2026
Free cash flow
−A$68,541
FY2017FY2026
Shareholders' equity
A$798,115
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.4m | A$3.8m | A$3.0m | A$2.6m | A$2.2m | A$1.8m | A$1.7m | A$1.5m | A$1.4m | A$1.1m |
| Research and development | — | — | — | — | — | — | — | — | — | A$1.3m |
| Operating income | A$543,274 | −A$1.1m | −A$1.0m | −A$246,137 | −A$212,337 | A$245,799 | −A$254,792 | −A$262,717 | −A$449,536 | −A$1.1m |
| Net income | −A$349,000 | −A$632,731 | −A$595,879 | −A$186,776 | −A$211,295 | A$467,854 | −A$154,801 | −A$251,940 | A$50,254 | −A$2.0m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | 0.00 | -0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$1.6m | A$1.8m | A$2.5m | A$2.9m | A$3.1m | A$1.7m | A$1.2m | A$1.1m | A$1.2m | A$977,287 |
| Cash and short-term investments | A$1.2m | A$1.3m | A$1.9m | A$2.6m | A$2.7m | A$1.4m | A$799,857 | A$878,735 | A$1.1m | A$751,284 |
| Total liabilities | A$798,141 | A$780,866 | A$832,948 | A$699,803 | A$713,090 | A$651,576 | A$562,046 | A$469,168 | A$397,170 | A$289,140 |
| Debt | — | — | −A$184,481 | A$357,342 | A$470,944 | A$388,333 | A$328,742 | A$189,178 | −A$140,145 | −A$104,440 |
| Shareholders' equity | A$798,115 | A$1.0m | A$1.6m | A$2.2m | A$2.4m | A$1.1m | A$592,429 | A$584,795 | A$836,735 | A$688,147 |
| Shares outstanding | 78m | 75m | 73m | 72m | 72m | 65m | 60m | 59m | 57m | 55m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$61,820 | −A$614,919 | −A$673,673 | −A$120,188 | −A$97,343 | A$634,503 | −A$77,161 | −A$171,659 | A$299,836 | −A$470,367 |
| Capital spending | −A$6,721 | −A$9,965 | −A$3,274 | −A$37,535 | −A$6,693 | −A$7,402 | −A$1,717 | −A$1,717 | −A$726 | −A$523,301 |
| Free cash flow | −A$68,541 | −A$624,884 | −A$676,947 | −A$157,723 | −A$104,036 | A$627,101 | −A$78,878 | −A$173,376 | A$299,110 | −A$993,668 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.0m | A$1.9m | A$2.0m | A$1.8m | A$1.6m | A$799,704 | A$1.4m | A$684,704 |
| Operating income | −A$387,304 | −A$487,516 | −A$452,270 | −A$535,163 | −A$422,148 | −A$211,074 | −A$548,050 | −A$274,025 |
| Net income | −A$372,818 | A$23,817 | −A$391,987 | −A$240,744 | −A$92,028 | −A$46,014 | −A$503,851 | −A$251,925 |
| Diluted earnings per share | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
| Total assets | A$1.6m | A$2.0m | A$1.8m | A$2.1m | A$2.5m | A$2.5m | A$2.8m | A$2.8m |
| Cash and short-term investments | A$1.2m | A$1.4m | A$1.3m | A$1.5m | A$1.9m | A$1.9m | A$2.3m | A$2.3m |
| Debt | — | — | — | — | — | — | A$1 | — |
| Shareholders' equity | A$798,115 | A$1.1m | A$1.0m | A$1.4m | A$1.6m | A$1.6m | A$1.7m | A$1.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 18.9% | 11.7% |
| Operating income | — | 17.2% | — |
| Net income | 23.2% | — | -13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.2% | -13.7% | -10.4% | -22.2% |
| Net margin | -12.0% | -12.8% | -8.5% | -21.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.7 | -8.5 | -7.6 | -30.7 | -44.0 | 20.1 | -54.2 | -25.9 | 56.4 | -1.1 |
| Price to sales | 1.1 | 1.4 | 1.5 | 2.2 | 4.2 | 5.1 | 5.0 | 4.3 | 2.0 | 2.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.