A 
87.50p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£20.4m
FY2016FY2025
Net income
£238,119
FY2016FY2025
Free cash flow
£351,954
FY2016FY2025
Shareholders' equity
£2.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £20.4m | £20.3m | £20.2m | £12.2m | £5.1m | £5.5m | £6.8m | £4.8m | £4.2m | £4.6m |
| Operating income | £349,337 | £440,748 | £1.1m | £871,176 | −£138,105 | −£258,370 | £393,712 | £296,552 | £247,942 | £336,941 |
| Net income | £238,119 | £296,707 | £757,180 | £639,342 | −£164,926 | −£197,427 | £288,323 | £50,405 | £211,603 | £273,502 |
| Diluted earnings per share | 0.02 | 0.03 | 0.08 | 0.06 | -0.01 | -0.02 | 0.03 | 0.01 | 0.02 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £10.8m | £9.0m | £7.7m | £6.5m | £3.2m | £3.4m | £4.3m | £2.9m | £3.3m | £3.0m |
| Cash and short-term investments | £3.1m | £3.1m | £2.4m | £1.7m | £1.1m | £1.7m | £2.2m | £1.4m | £1.9m | £1.4m |
| Total liabilities | £8.1m | £6.2m | £4.8m | £4.2m | £1.7m | £1.7m | £2.3m | £1.3m | £1.6m | £1.4m |
| Debt | £500,752 | £641,793 | £832,862 | £1.1m | £275,912 | £385,759 | £16,475 | £1,590 | — | — |
| Shareholders' equity | £2.7m | £2.8m | £2.8m | £2.3m | £1.5m | £1.7m | £1.9m | £1.7m | £1.7m | £1.6m |
| Shares outstanding | 10m | 10m | 10m | 11m | 11m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £474,978 | £1.2m | £1.5m | £921,936 | −£708,325 | −£99,006 | £981,846 | −£389,918 | £672,516 | £450,608 |
| Capital spending | −£123,024 | −£54,711 | −£325,027 | −£179,475 | −£59,179 | −£71,400 | −£48,731 | −£26,119 | −£22,536 | −£39,225 |
| Free cash flow | £351,954 | £1.2m | £1.1m | £742,461 | −£767,504 | −£170,406 | £933,115 | −£416,037 | £649,980 | £411,383 |
| Dividends paid | −£290,790 | −£286,140 | −£190,760 | — | −£90,505 | −£90,505 | −£67,879 | −£45,253 | −£181,010 | −£271,515 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £13.2m | £13.2m | £7.2m | £13.7m | £6.6m | £13.1m | £7.1m | £3.6m |
| Operating income | £467,427 | £467,429 | −£118,092 | £662,975 | −£222,227 | £743,010 | £349,910 | £174,953 |
| Net income | £344,248 | £344,249 | −£106,130 | £414,988 | −£118,281 | £461,712 | £295,468 | £147,734 |
| Diluted earnings per share | 0.04 | 0.04 | -0.01 | 0.04 | -0.01 | 0.05 | 0.03 | 0.01 |
| Cash from operations | £2.0m | £2.0m | −£2.0m | £2.0m | −£1.0m | — | £2.0m | £1.0m |
| Total assets | £8.2m | £10.8m | £8.5m | £9.0m | £7.3m | £7.7m | £8.3m | £8.3m |
| Cash and short-term investments | £2.2m | £3.1m | £755,813 | £3.1m | £1.3m | £2.4m | £3.7m | £3.7m |
| Debt | £122,679 | £119,661 | £116,743 | £140,979 | £179,253 | £220,169 | £294,057 | — |
| Shareholders' equity | £2.6m | £2.7m | £2.8m | £2.8m | £2.8m | £2.8m | £2.6m | £2.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.7% | 30.1% | 15.3% |
| Operating income | -26.3% | — | -1.1% |
| Net income | -28.1% | — | -2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.9% | 3.8% | 2.8% | 3.7% |
| Net margin | 1.3% | 2.6% | 1.9% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.7 | 17.2 | 12.0 | 13.6 | -49.7 | -11.2 | 12.1 | 55.7 | 12.8 | 8.7 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.7 | 1.6 | 0.4 | 0.5 | 0.6 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Oct 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.008 | 0.005 | 0.02 |
- 25-to-1 reverse split · 27 Nov 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.