A 
59.81
+11.65%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$50.0m
FY2017FY2026
Net income
−$7.1m
FY2017FY2026
Free cash flow
−$5.4m
FY2017FY2026
Shareholders' equity
$219.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $50.0m | $59.0m | $66.2m | $65.0m | $50.8m | $16.6m | $22.3m | $21.1m | $29.6m | $18.9m |
| Gross profit | $17.7m | $23.9m | $32.5m | $32.7m | $23.7m | $6.0m | $8.4m | $7.6m | $12.4m | $6.8m |
| Research and development | $12.6m | $10.5m | $8.7m | $7.1m | $5.8m | $3.7m | $3.4m | $4.2m | $4.2m | $4.7m |
| Operating income | −$14.1m | −$4.3m | $10.1m | $13.4m | $7.8m | −$4.2m | −$2.5m | −$4.3m | $915,000 | −$4.9m |
| Net income | −$7.1m | −$3.9m | $33.2m | $14.6m | $9.4m | −$2.0m | −$2.8m | −$5.2m | $528,000 | −$5.7m |
| Diluted earnings per share | -0.23 | -0.13 | 1.12 | 0.49 | 0.32 | -0.07 | -0.12 | -0.23 | 0.02 | -0.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $246.7m | $148.5m | $127.9m | $98.1m | $62.3m | $21.7m | $20.6m | $21.3m | $31.0m | $30.9m |
| Cash and short-term investments | $116.4m | $25.2m | $49.2m | $47.9m | $31.5m | $4.6m | $5.4m | $5.4m | $16.8m | $17.8m |
| Total liabilities | $27.2m | $25.6m | $16.3m | $22.5m | $11.3m | $10.2m | $6.5m | $5.9m | $11.7m | $14.1m |
| Debt | $9.9m | $10.8m | $6.2m | $6.3m | $1.0m | $4.8m | $3.9m | — | $6.1m | $6.2m |
| Shareholders' equity | $219.5m | $122.9m | $111.6m | $75.6m | $51.0m | $11.4m | $14.1m | $15.5m | $19.3m | $16.8m |
| Shares outstanding | 31m | 30m | 30m | 30m | 29m | 28m | 23m | 23m | 22m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.3m | −$7.4m | $1.8m | $10.0m | $1.5m | −$2.7m | −$2.0m | −$5.6m | −$1.4m | −$4.5m |
| Capital spending | −$2.1m | −$5.0m | −$749,000 | −$1.4m | −$416,000 | −$227,000 | −$163,000 | −$173,000 | −$572,000 | −$477,000 |
| Free cash flow | −$5.4m | −$12.4m | $1.0m | $8.6m | $1.1m | −$2.9m | −$2.2m | −$5.8m | −$1.9m | −$5.0m |
| Dividends paid | — | — | — | — | −$1.4m | −$1.4m | −$1.7m | — | — | — |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $19.8m | $10.3m | $9.9m | $11.0m | $14.1m | $18.3m | $13.5m | $13.1m |
| Gross profit | $8.0m | $3.4m | $2.5m | $3.7m | $4.3m | $7.2m | $5.4m | $7.1m |
| Operating income | −$993,000 | −$4.2m | −$4.9m | −$3.8m | −$2.3m | −$1.1m | −$1.5m | $159,000 |
| Net income | $1.4m | −$3.2m | −$3.2m | −$2.1m | −$2.9m | −$643,000 | −$1.0m | $660,000 |
| Diluted earnings per share | 0.05 | -0.10 | -0.11 | -0.07 | -0.10 | -0.02 | -0.03 | 0.02 |
| Cash from operations | $1.0m | −$2.0m | −$1.0m | — | −$2.0m | −$1.0m | −$5.0m | $2.0m |
| Capital spending | — | — | — | −$1.0m | −$2.0m | −$1.0m | — | — |
| Free cash flow | — | — | — | — | −$4.0m | −$2.0m | — | — |
| Total assets | $246.7m | $157.0m | $148.7m | $144.1m | $148.5m | $145.6m | $142.3m | $145.9m |
| Cash and short-term investments | $116.4m | $36.9m | $30.8m | $22.7m | $25.2m | $30.1m | $33.1m | $37.8m |
| Debt | $626,000 | $606,000 | $585,000 | $905,000 | $909,000 | $1.2m | $858,000 | $827,000 |
| Shareholders' equity | $219.5m | $138.8m | $130.8m | $122.4m | $122.9m | $124.2m | $123.2m | $122.5m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.3% | 40.6% | 49.1% | 50.4% | 46.6% | 36.3% | — | — | — |
| Operating margin | -23.5% | -7.3% | 18.8% | 20.6% | 18.8% | -13.0% | — | — | — |
| Net margin | -14.3% | -6.6% | 50.1% | 22.4% | 18.6% | -12.2% | — | — | — |
| Return on equity | -3.2% | -3.2% | 29.7% | 19.3% | 18.5% | -17.7% | — | — | — |
| Return on assets | -2.9% | -2.6% | 25.9% | 14.8% | 15.2% | -9.4% | — | — | — |
| Free cash flow yield | -0.1% | -0.1% | 0.1% | 0.6% | 0.1% | -0.1% | — | — | — |
| Revenue growth | -15.2% | -10.9% | 1.9% | 27.8% | 206.2% | -25.5% | — | — | — |
| Earnings growth | 82.3% | -111.8% | 127.8% | 54.0% | -566.2% | -27.7% | — | — | — |
| Current ratio | 10.33x | 5.68x | 9.31x | 5.46x | 5.45x | 2.12x | — | — | — |
| Debt to equity | 0.00x | 0.01x | 0.00x | 0.00x | 0.02x | 0.33x | — | — | — |
| Equity ratio | 89.0% | 82.7% | 87.2% | 77.0% | 81.8% | 52.8% | — | — | — |
| Interest coverage | — | — | — | 10.77x | 733.92x | -46.91x | -276.60x | -19.67x | 2.14x |
| R&D as a share of sales | 25.3% | 17.7% | 13.2% | 11.0% | 11.4% | 22.0% | — | — | — |
| Buybacks as a share of market value | -11.5% | -1.3% | 0.4% | -2.4% | -2.6% | -21.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.4% | 24.7% | 13.2% |
| Operating income | — | 27.6% | 8.7% |
| Net income | — | 28.6% | 0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.2% | 44.5% | 44.4% | 42.7% |
| Operating margin | -16.9% | 2.1% | 2.8% | -2.0% |
| Net margin | -10.1% | 15.3% | 14.3% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -261.8 | -155.2 | 14.9 | 54.3 | 61.9 | -338.1 | -21.1 | -8.8 | 59.5 | -11.0 |
| Price to sales | 37.3 | 10.3 | 7.5 | 12.2 | 11.5 | 41.3 | 2.7 | 2.2 | 1.1 | 3.3 |
Market value over time
30 Dec 2016 to 4 Nov 2026, in USD
$38.6m$2.04bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 57% | -52% | 25% | 47% | 609% | 18% | 31% | -51% | 14% | 33% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.