A 
0.08p
-6.25%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
—
FY2015FY2024
Net income
−£1.9m
FY2015FY2024
Free cash flow
−£1.6m
FY2015FY2024
Shareholders' equity
£274,100
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | £1.8m | £1.9m | £195,000 | — | — | £24.4m |
| Gross profit | — | — | — | −£517,200 | −£1.1m | — | — | — | — | £2.0m |
| Research and development | — | — | — | — | — | — | — | £2.4m | — | — |
| Operating income | −£1.5m | −£17.7m | −£621,200 | −£3.3m | −£2.9m | −£883,500 | −£2.8m | −£5.3m | −£2.0m | −£3.4m |
| Net income | −£1.9m | −£23.5m | −£1.0m | −£5.9m | −£8.8m | −£2.5m | −£3.3m | −£14.8m | −£2.5m | −£5.7m |
| Diluted earnings per share | -0.01 | -0.15 | 0.01 | -0.05 | -0.23 | -0.07 | -0.10 | -0.62 | -0.13 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £716,700 | £2.4m | £25.4m | £21.7m | £18.1m | £21.4m | £16.6m | £13.3m | £18.0m | £13.4m |
| Cash and short-term investments | £4,300 | £30,200 | £2.1m | £1.9m | £999,600 | £397,300 | £298,800 | £142,100 | £2.1m | £1.6m |
| Total liabilities | £442,600 | £407,900 | £326,200 | £1.5m | £24.9m | £21.1m | £15.7m | £15.4m | £11.1m | £12.6m |
| Debt | £258,100 | £25,000 | £34,800 | £157,900 | £22.5m | £18.3m | £13.0m | £13.5m | £7.6m | £8.4m |
| Shareholders' equity | £274,100 | £2.0m | £25.1m | £20.2m | −£6.7m | £371,900 | £855,500 | −£2.1m | £6.9m | £840,000 |
| Shares outstanding | 162m | 162m | 162m | 102m | 38m | 34m | 29m | 24m | 19m | 554m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£1.6m | −£2.1m | −£1.9m | −£5.6m | −£1.3m | £1.7m | −£1.5m | −£5.8m | −£1.3m | −£883,100 |
| Capital spending | — | — | −£543,500 | −£4.8m | −£1.4m | −£2.3m | −£2.9m | −£5.4m | −£448,400 | −£2.3m |
| Free cash flow | −£1.6m | −£2.1m | −£2.4m | −£10.4m | −£2.7m | −£600,100 | −£4.4m | −£11.2m | −£1.7m | −£3.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −£429,800 | −£533,200 | −£941,800 | −£16.7m | −£1.1m | −£800,000 | −£1.5m | −£766,000 |
| Net income | −£429,500 | −£933,000 | −£921,100 | −£21.3m | −£2.7m | −£1.4m | −£3.2m | −£1.2m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.13 | -0.01 | -0.01 | -0.01 | -0.01 |
| Total assets | £760,700 | £716,700 | £1.1m | £2.4m | £15.8m | £15.8m | £17.2m | £17.2m |
| Cash and short-term investments | £29,700 | £4,300 | £287,400 | £30,200 | £1.2m | £1.2m | £2.6m | £2.6m |
| Debt | — | — | — | £14,800 | £126,400 | £126,000 | £133,900 | £134,000 |
| Shareholders' equity | −£155,400 | £274,100 | £688,300 | £2.0m | £14.4m | £14.4m | £15.8m | £15.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -23.9% | 10.8% | 1.6% |
| Net income | -31.9% | -5.6% | -4.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.7 | -0.4 | -0.1 |
| Price to sales | — | — | — | 0.0 | 0.0 | 0.2 | — | 0.2 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 35-to-1 reverse split · 5 Jul 2022
- 21-for-20 split · 2 Aug 2010
- 100-to-1 reverse split · 2 Jul 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.