A 
0.14
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.08bn
FY2016FY2025
Net income
−THB 140.9m
FY2016FY2025
Free cash flow
THB 12.0m
FY2016FY2025
Shareholders' equity
THB 2.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.08bn | THB 1.13bn | THB 1.06bn | THB 912.7m | THB 750.7m | THB 1.12bn | THB 1.03bn | THB 683.3m | THB 563.8m | THB 272.9m |
| Operating income | −THB 196.4m | −THB 228.6m | −THB 204.8m | −THB 155.3m | THB 296.1m | THB 86.5m | −THB 49.5m | −THB 160.5m | −THB 253.3m | −THB 168.7m |
| Net income | −THB 140.9m | −THB 196.0m | −THB 179.8m | −THB 127.0m | THB 280.6m | THB 117.4m | THB 86.6m | −THB 79.5m | −THB 211.2m | −THB 164.2m |
| Diluted earnings per share | -0.05 | -0.04 | -0.07 | -0.05 | 0.11 | 0.06 | 0.06 | -0.05 | -0.16 | -0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.59bn | THB 3.73bn | THB 3.94bn | THB 4.30bn | THB 5.09bn | THB 3.23bn | THB 2.27bn | THB 1.96bn | THB 1.74bn | THB 1.24bn |
| Cash and short-term investments | THB 10.6m | — | THB 115.0m | THB 103.5m | THB 165.8m | THB 122.7m | THB 119.0m | THB 159.7m | THB 98.7m | THB 458.5m |
| Total liabilities | THB 897.2m | THB 882.3m | THB 874.1m | THB 1.02bn | THB 1.72bn | THB 1.10bn | THB 671.1m | THB 572.3m | THB 611.4m | THB 330.4m |
| Debt | THB 367.1m | THB 25.5m | THB 435.1m | THB 541.9m | THB 922.9m | THB 780.6m | THB 348.6m | THB 310.5m | THB 381.8m | THB 239.8m |
| Shareholders' equity | THB 2.07bn | THB 2.21bn | THB 2.40bn | THB 2.57bn | THB 2.63bn | THB 1.99bn | THB 1.44bn | THB 1.33bn | THB 1.05bn | THB 895.6m |
| Shares outstanding | 2,572m | 5,143m | 2,572m | 2,572m | 2,547m | 1,867m | 1,515m | 1,460m | 1,291m | 997m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 38.7m | −THB 26.1m | THB 63.8m | −THB 66.0m | THB 357.0m | THB 1.7m | −THB 50.1m | −THB 1.7m | −THB 47.1m | THB 64.8m |
| Capital spending | −THB 26.7m | −THB 44.2m | −THB 57.2m | −THB 95.0m | −THB 163.4m | −THB 24.5m | −THB 84.8m | −THB 151.1m | −THB 35.4m | −THB 5.8m |
| Free cash flow | THB 12.0m | −THB 70.3m | THB 6.6m | −THB 161.0m | THB 193.6m | −THB 22.7m | −THB 135.0m | −THB 152.8m | −THB 82.5m | THB 58.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 278.8m | THB 284.0m | THB 278.3m | THB 267.6m | THB 286.7m | THB 257.9m | THB 265.1m | THB 269.6m |
| Operating income | −THB 42.2m | −THB 36.0m | −THB 56.5m | −THB 43.9m | −THB 42.7m | −THB 35.9m | −THB 55.0m | −THB 60.1m |
| Net income | −THB 38.4m | −THB 8.5m | −THB 46.2m | −THB 28.4m | −THB 40.2m | −THB 28.8m | −THB 63.8m | −THB 50.6m |
| Diluted earnings per share | -0.03 | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |
| Cash from operations | −THB 1.0m | THB 14.0m | THB 19.0m | −THB 11.0m | THB 3.0m | THB 15.0m | −THB 2.0m | −THB 17.0m |
| Capital spending | −THB 2.0m | −THB 4.0m | −THB 11.0m | −THB 6.0m | −THB 7.0m | −THB 8.0m | −THB 2.0m | −THB 2.0m |
| Free cash flow | −THB 3.0m | THB 10.0m | THB 8.0m | −THB 17.0m | −THB 4.0m | THB 7.0m | −THB 4.0m | −THB 19.0m |
| Total assets | THB 3.45bn | THB 3.51bn | THB 3.59bn | THB 3.60bn | THB 3.61bn | THB 3.65bn | THB 3.73bn | THB 3.75bn |
| Cash and short-term investments | — | THB 47.5m | THB 10.6m | THB 14.8m | — | — | — | — |
| Debt | THB 25.0m | THB 229.4m | THB 239.5m | THB 249.9m | THB 24.6m | THB 24.1m | THB 25.5m | THB 26.8m |
| Shareholders' equity | THB 2.02bn | THB 2.06bn | THB 2.07bn | THB 2.14bn | THB 2.18bn | THB 2.21bn | THB 2.21bn | THB 2.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | -0.8% | -4.0% |
| Operating income | 8.2% | — | -6.3% |
| Net income | 3.5% | — | -8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -19.3% | -18.8% | -6.7% | -13.8% |
| Net margin | -15.3% | -15.4% | -4.1% | -9.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.6 | -11.0 | -11.4 | -24.7 | 22.0 | 13.7 | 17.8 | -16.1 | -7.0 | -10.7 |
| Price to sales | 0.5 | 1.9 | 1.9 | 3.4 | 8.2 | 1.4 | 1.5 | 1.9 | 2.6 | 6.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Mar 2010.
| FY2010 | FY2008 | FY2006 | FY2005 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.003 | 0.001 | 0.006 | 0.003 | 1.885 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.