A
0.02
+6.93%
Close of 10 Nov 2026, in CHF
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CHF, from our data supplier.
Revenue
CHF 173,000
FY2016FY2025
Net income
−CHF 6.7m
FY2016FY2025
Free cash flow
−CHF 2.2m
FY2016FY2025
Shareholders' equity
CHF 4.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CHF 173,000 | CHF 410,042 | CHF 1.6m | CHF 1.4m | CHF 2.9m | CHF 3.6m | CHF 2.8m | CHF 6.0m | CHF 499,894 | CHF 17,329 |
| Research and development | CHF 671,651 | CHF 594,848 | CHF 983,527 | CHF 14.7m | CHF 12.8m | CHF 10.4m | CHF 12.5m | CHF 2.4m | CHF 841,308 | CHF 819,330 |
| Operating income | −CHF 2.8m | −CHF 2.8m | −CHF 2.2m | −CHF 20.8m | −CHF 15.5m | −CHF 12.8m | −CHF 14.8m | −CHF 1.4m | −CHF 3.2m | −CHF 3.1m |
| Net income | −CHF 6.7m | CHF 7.1m | −CHF 10.6m | −CHF 20.8m | −CHF 15.4m | −CHF 12.9m | −CHF 14.8m | −CHF 1.6m | −CHF 3.3m | −CHF 3.1m |
| Diluted earnings per share | -0.05 | 0.07 | -0.11 | -0.46 | -0.45 | -0.48 | -0.55 | -0.06 | -0.25 | -0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CHF 6.4m | CHF 10.7m | CHF 4.6m | CHF 8.3m | CHF 22.5m | CHF 20.2m | CHF 33.0m | CHF 42.2m | CHF 3.1m | CHF 1.7m |
| Cash and short-term investments | CHF 1.6m | CHF 3.3m | CHF 3.9m | CHF 7.0m | CHF 20.5m | CHF 18.8m | CHF 31.6m | CHF 41.7m | CHF 2.6m | CHF 1.4m |
| Total liabilities | CHF 1.6m | CHF 1.0m | CHF 3.5m | CHF 3.4m | CHF 5.6m | CHF 5.6m | CHF 7.5m | CHF 3.0m | CHF 1.7m | CHF 1.5m |
| Debt | CHF 34,688 | CHF 41,994 | CHF 344,336 | CHF 373,135 | CHF 482,018 | CHF 567,401 | CHF 550,245 | CHF 14,921 | CHF 10,979 | — |
| Shareholders' equity | CHF 4.8m | CHF 9.7m | CHF 1.1m | CHF 4.9m | CHF 16.9m | CHF 14.6m | CHF 25.5m | CHF 39.2m | CHF 1.3m | CHF 218,592 |
| Shares outstanding | 142m | 98m | 95m | 45m | 34m | 27m | 27m | 27m | 13m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CHF 2.2m | −CHF 5.4m | −CHF 8.0m | −CHF 16.4m | −CHF 14.7m | −CHF 12.2m | −CHF 9.5m | CHF 1.8m | −CHF 2.1m | −CHF 2.7m |
| Capital spending | — | −CHF 1,272 | −CHF 6,842 | −CHF 581 | −CHF 31,549 | −CHF 59,414 | −CHF 28,459 | −CHF 9,054 | −CHF 697 | −CHF 11,221 |
| Free cash flow | −CHF 2.2m | −CHF 5.4m | −CHF 8.0m | −CHF 16.4m | −CHF 14.7m | −CHF 12.2m | −CHF 9.5m | CHF 1.7m | −CHF 2.1m | −CHF 2.7m |
| Dividends paid | — | — | — | −CHF 307,496 | −CHF 390,189 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CHF 10,000 | CHF 7,691 | CHF 15,830 | CHF 29,724 | CHF 36,375 | CHF 71,055 | CHF 1,508 | CHF 58,347 |
| Operating income | −CHF 645,000 | −CHF 480,000 | −CHF 779,263 | −CHF 696,175 | −CHF 732,898 | −CHF 606,262 | −CHF 445,626 | −CHF 622,199 |
| Net income | −CHF 1.7m | −CHF 1.7m | −CHF 1.8m | −CHF 1.6m | −CHF 1.8m | −CHF 1.5m | −CHF 1.2m | −CHF 1.5m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Total assets | — | CHF 4.8m | CHF 6.4m | CHF 7.3m | CHF 8.5m | CHF 9.5m | CHF 10.7m | CHF 12.2m |
| Cash and short-term investments | — | CHF 937,500 | CHF 1.6m | CHF 2.2m | CHF 2.3m | CHF 2.8m | CHF 3.3m | CHF 3.4m |
| Debt | — | CHF 77,241 | CHF 7,680 | CHF 36,545 | CHF 38,391 | CHF 40,198 | CHF 41,996 | CHF 43,765 |
| Shareholders' equity | — | CHF 3.3m | CHF 4.8m | CHF 6.0m | CHF 7.2m | CHF 8.3m | CHF 9.7m | CHF 11.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -50.5% | -45.5% | 15.7% |
| Operating income | -48.6% | -26.1% | -3.1% |
| Net income | -31.4% | -12.1% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -956.8% | -790.6% | -561.1% | -427.6% |
| Net margin | 56.0% | -857.7% | -584.4% | -442.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | 0.8 | -0.2 | -0.1 | -0.7 | -1.2 | -0.8 | -10.3 | -2.6 | -1.9 |
| Price to sales | 45.6 | 13.7 | 1.5 | 1.7 | 3.4 | 4.2 | 4.5 | 2.8 | 17.3 | 352.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.