A 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$10.5m
FY2016FY2025
Net income
−A$11.8m
FY2016FY2025
Free cash flow
−A$7.6m
FY2016FY2025
Shareholders' equity
A$7.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$10.5m | A$10.1m | A$12.9m | A$14.5m | A$9.7m | A$5.4m | A$795,716 | A$2,170 | A$4,300 | A$1,840 |
| Operating income | −A$12.7m | −A$8.3m | −A$8.5m | −A$1.9m | −A$4.6m | −A$5.2m | −A$1.4m | −A$2.5m | −A$3.2m | −A$1.9m |
| Net income | −A$11.8m | −A$7.9m | −A$4.1m | −A$2.3m | −A$4.2m | −A$4.3m | −A$980,000 | −A$2.4m | −A$2.2m | −A$1.9m |
| Diluted earnings per share | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$43.8m | A$51.3m | A$42.6m | A$32.7m | A$36.1m | A$30.8m | A$32.1m | A$4.0m | A$2.0m | A$1.2m |
| Cash and short-term investments | A$4.8m | A$9.1m | A$8.0m | A$3.6m | A$5.9m | A$2.1m | A$5.0m | A$3.3m | A$1.8m | A$1.0m |
| Total liabilities | A$29.0m | A$28.5m | A$26.9m | A$20.3m | A$24.5m | A$22.1m | A$21.6m | A$728,420 | A$931,897 | A$422,249 |
| Debt | A$2.8m | A$3.0m | A$3.2m | A$1.5m | A$4.8m | A$5.3m | A$4.6m | — | — | A$266,874 |
| Shareholders' equity | A$7.5m | A$14.9m | A$7.6m | A$4.0m | A$3.2m | −A$144,374 | A$1.5m | −A$164,101 | A$1.1m | A$731,741 |
| Shares outstanding | 609m | 574m | 343m | 333m | 275m | 196m | 153m | 115m | 109m | 78m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.5m | −A$1.8m | −A$2.9m | A$3.6m | −A$2.3m | −A$1.5m | −A$3.3m | −A$2.7m | −A$2.0m | −A$1.4m |
| Capital spending | −A$4.1m | −A$27.7m | −A$5.1m | −A$5.9m | −A$825,966 | −A$4.0m | −A$8.5m | −A$74,641 | −A$8.5m | — |
| Free cash flow | −A$7.6m | −A$29.5m | −A$8.0m | −A$2.3m | −A$3.1m | −A$5.4m | −A$11.9m | −A$2.8m | −A$10.5m | −A$1.4m |
| Dividends paid | — | — | — | −A$22,569 | −A$462,036 | −A$2.2m | −A$12.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.2m | A$4.5m | A$6.2m | A$5.3m | A$5.0m | A$6.1m | A$6.8m | A$7.6m |
| Operating income | −A$6.2m | −A$6.7m | −A$4.6m | −A$4.4m | −A$3.7m | −A$4.2m | −A$3.8m | −A$642,750 |
| Net income | −A$5.7m | −A$7.3m | −A$4.5m | −A$4.6m | −A$3.3m | −A$1.8m | −A$2.3m | −A$1.4m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
| Cash from operations | −A$3.0m | −A$1.0m | −A$1.0m | — | −A$1.0m | −A$2.0m | — | A$1.0m |
| Capital spending | −A$4.0m | −A$2.0m | −A$1.0m | −A$14.0m | −A$13.0m | −A$3.0m | −A$1.0m | — |
| Free cash flow | −A$7.0m | −A$3.0m | −A$2.0m | — | −A$14.0m | −A$5.0m | — | — |
| Total assets | A$41.2m | A$43.8m | A$48.8m | A$51.3m | A$52.1m | A$42.6m | A$33.4m | A$32.7m |
| Cash and short-term investments | A$2.2m | A$4.8m | A$4.8m | A$9.1m | A$12.6m | A$8.0m | A$2.0m | A$3.6m |
| Debt | A$179,472 | A$2.8m | A$2.4m | A$3.0m | A$2.9m | A$3.2m | A$1.1m | A$1.5m |
| Shareholders' equity | A$6.0m | A$7.5m | A$11.2m | A$14.9m | A$18.6m | A$7.6m | A$2.6m | A$4.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.1% | 14.3% | 129.9% |
| Operating income | 88.4% | 19.8% | 21.0% |
| Net income | 72.3% | 22.5% | 21.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -102.0% | -65.5% | -65.3% | -81.5% |
| Net margin | -95.3% | -54.3% | -54.7% | -68.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -2.3 | -5.3 | -6.1 | -3.8 | -1.6 | -7.5 | -2.6 | -4.2 | -2.0 |
| Price to sales | 1.4 | 1.8 | 1.7 | 1.0 | 1.6 | 1.3 | 9.2 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 2 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.