A 
122.42
-1.52%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.42bn
FY2016FY2025
Net income
$95.9m
FY2016FY2025
Free cash flow
$103.8m
FY2016FY2025
Shareholders' equity
$1.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.42bn | $1.15bn | $1.06bn | $951.1m | $864.5m | $764.8m | $648.8m | $518.1m | $425.7m | $400.7m |
| Gross profit | $461.9m | $375.0m | $339.9m | $299.7m | $269.8m | $226.2m | $179.2m | $138.3m | $115.6m | $106.1m |
| Operating income | $138.6m | $106.0m | $91.0m | $68.7m | $65.9m | $44.5m | $34.8m | $22.8m | $25.3m | $15.5m |
| Net income | $95.9m | $73.6m | $62.5m | $46.0m | $45.1m | $33.1m | $25.2m | $17.5m | $13.6m | $12.0m |
| Diluted earnings per share | 5.20 | 4.02 | 3.83 | 2.83 | 2.81 | 2.07 | 1.63 | 1.31 | 1.17 | 1.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.44bn | $1.41bn | $1.02bn | $938.0m | $947.6m | $892.6m | $636.7m | $355.4m | $267.1m | $231.0m |
| Cash and short-term investments | $81.6m | $98.9m | $64.8m | $80.0m | $168.9m | $145.1m | $111.7m | $70.4m | $53.8m | $8.0m |
| Total liabilities | $352.0m | $442.1m | $317.7m | $304.5m | $373.2m | $373.9m | $161.2m | $79.9m | $92.0m | $72.1m |
| Debt | $121.0m | $218.4m | $124.1m | $131.8m | $220.9m | $194.9m | $59.9m | $17.3m | $43.0m | $25.0m |
| Shareholders' equity | $1.09bn | $970.5m | $706.7m | $633.5m | $574.3m | $518.7m | $475.6m | $275.5m | $176.3m | $158.9m |
| Shares outstanding | 18m | 18m | 16m | 16m | 16m | 16m | 16m | 13m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $111.5m | $116.4m | $112.2m | $105.1m | $39.5m | $109.4m | $12.0m | $33.2m | $52.8m | −$743,000 |
| Capital spending | −$7.7m | −$6.0m | −$9.5m | −$8.3m | −$4.6m | −$6.8m | −$4.6m | −$5.3m | −$3.6m | −$1.7m |
| Free cash flow | $103.8m | $110.4m | $102.8m | $96.8m | $34.8m | $102.6m | $7.4m | $27.9m | $49.2m | −$2.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $377.4m | $363.6m | $373.1m | $362.3m | $349.4m | $337.7m | $297.1m | $289.8m |
| Gross profit | $121.6m | $115.9m | $123.6m | $116.7m | $113.9m | $107.7m | $101.5m | $92.2m |
| Operating income | $38.9m | $34.1m | $42.3m | $32.9m | $32.9m | $30.5m | $26.9m | $26.0m |
| Net income | $27.6m | $25.1m | $29.8m | $22.8m | $22.1m | $21.2m | $19.5m | $20.2m |
| Diluted earnings per share | 1.49 | 1.36 | 1.61 | 1.24 | 1.20 | 1.15 | 1.07 | 1.10 |
| Cash from operations | $40.0m | $52.0m | $18.0m | $51.0m | $22.0m | $18.0m | $10.0m | $48.0m |
| Capital spending | −$3.0m | −$1.0m | −$2.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m |
| Free cash flow | $37.0m | $51.0m | $16.0m | $50.0m | $21.0m | $17.0m | $9.0m | $47.0m |
| Total assets | $1.46bn | $1.44bn | $1.44bn | $1.42bn | $1.41bn | $1.41bn | $1.41bn | $1.15bn |
| Cash and short-term investments | $99.6m | $103.1m | $81.6m | $101.9m | $91.2m | $97.0m | $98.9m | $222.9m |
| Debt | $74.7m | $104.4m | $134.1m | $163.7m | $182.0m | $211.4m | $231.2m | $11.2m |
| Shareholders' equity | $1.15bn | $1.12bn | $1.09bn | $1.05bn | $1.02bn | $995.4m | $970.5m | $947.6m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.5% | 32.5% | 32.1% | 31.5% | 31.2% | 29.6% |
| Operating margin | 9.6% | 9.3% | 8.7% | 7.3% | 7.7% | 5.9% |
| Net margin | 6.7% | 6.4% | 5.9% | 4.8% | 5.2% | 4.3% |
| Return on equity | 8.8% | 7.6% | 8.8% | 7.3% | 7.9% | 6.4% |
| Return on assets | 6.7% | 5.2% | 6.1% | 4.9% | 4.8% | 3.7% |
| Free cash flow yield | 5.1% | 5.3% | 5.9% | 5.6% | 2.2% | 5.8% |
| Revenue growth | 23.2% | 9.1% | 11.3% | 10.0% | 13.0% | 17.9% |
| Earnings growth | 30.3% | 17.7% | 35.8% | 2.0% | 36.2% | 31.3% |
| Current ratio | 1.80x | 1.67x | 1.38x | 1.70x | 2.76x | 2.00x |
| Debt to equity | 0.12x | 0.24x | 0.19x | 0.23x | 0.40x | 0.39x |
| Equity ratio | 75.5% | 68.7% | 69.0% | 67.5% | 60.6% | 58.1% |
| Interest coverage | 14.30x | 13.85x | 8.32x | 7.76x | 11.40x | 14.15x |
| Buybacks as a share of market value | -0.8% | -12.2% | -0.3% | -1.2% | -0.3% | -3.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 13.2% | 15.5% |
| Operating income | 26.3% | 25.5% | 24.1% |
| Net income | 27.7% | 23.7% | 23.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 32.2% | 31.7% | 30.5% |
| Operating margin | 9.5% | 8.8% | 8.3% | 7.4% |
| Net margin | 6.6% | 6.1% | 5.7% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.7 | 31.2 | 24.2 | 35.1 | 33.3 | 56.6 | 59.8 | 51.9 | 29.8 | 33.6 |
| Price to sales | 1.4 | 2.0 | 1.4 | 1.7 | 1.7 | 2.5 | 2.3 | 1.8 | 0.9 | 1.0 |
Market value over time
30 Nov 2016 to 30 Oct 2026, in USD
$397.8m$2.32bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -14% | 35% | -7% | 18% | -22% | 24% | 41% | 91% | -5% | 56% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.