A 
105.29
-0.24%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.07bn
FY2016FY2025
Net income
₹278.1m
FY2016FY2025
Free cash flow
₹816.0m
FY2016FY2025
Shareholders' equity
₹6.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.07bn | ₹6.87bn | ₹6.60bn | ₹4.85bn | ₹3.58bn | ₹3.30bn | ₹2.40bn | ₹2.25bn | ₹2.15bn | ₹2.37bn |
| Gross profit | ₹3.41bn | ₹2.80bn | ₹2.57bn | ₹2.08bn | ₹1.49bn | ₹1.38bn | ₹1.06bn | ₹1.15bn | ₹1.04bn | ₹1.07bn |
| Operating income | ₹259.3m | ₹672.1m | ₹715.3m | ₹736.7m | ₹231.2m | ₹254.5m | ₹204.3m | ₹204.7m | ₹192.9m | ₹194.2m |
| Net income | ₹278.1m | ₹458.5m | ₹69.2m | ₹610.3m | ₹192.4m | ₹192.3m | ₹123.7m | ₹99.7m | −₹3.5m | ₹41.7m |
| Diluted earnings per share | 4.89 | 7.56 | 1.22 | 11.17 | 3.46 | 3.56 | 2.45 | 1.99 | -0.07 | 0.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.25bn | ₹7.78bn | ₹6.95bn | ₹6.93bn | ₹6.41bn | ₹6.23bn | ₹6.33bn | ₹6.20bn | ₹7.86bn | ₹6.38bn |
| Cash and short-term investments | ₹1.88bn | ₹1.27bn | ₹777.3m | ₹637.0m | ₹1.11bn | ₹624.9m | ₹692.3m | ₹660.8m | ₹406.5m | ₹361.7m |
| Total liabilities | ₹3.24bn | ₹1.99bn | ₹1.59bn | ₹1.62bn | ₹1.70bn | ₹1.67bn | ₹1.96bn | ₹1.96bn | ₹3.44bn | ₹1.96bn |
| Debt | ₹853.5m | ₹677.8m | ₹385.2m | ₹419.4m | ₹525.4m | ₹532.1m | ₹644.9m | ₹633.8m | ₹1.95bn | ₹976.2m |
| Shareholders' equity | ₹6.02bn | ₹5.79bn | ₹5.36bn | ₹5.31bn | ₹4.71bn | ₹4.56bn | ₹4.37bn | ₹4.24bn | ₹4.42bn | ₹4.42bn |
| Shares outstanding | 57m | 61m | 57m | 55m | 56m | 54m | 51m | 50m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹922.7m | ₹676.1m | ₹470.2m | ₹146.3m | ₹494.1m | ₹352.6m | ₹191.4m | ₹323.1m | ₹264.9m | ₹225.2m |
| Capital spending | −₹106.7m | −₹32.9m | −₹126.0m | −₹33.8m | −₹168.1m | −₹157.7m | — | — | −₹8.6m | −₹3.3m |
| Free cash flow | ₹816.0m | ₹643.2m | ₹344.2m | ₹112.5m | ₹326.0m | ₹194.9m | ₹191.4m | ₹323.1m | ₹256.3m | ₹221.9m |
| Dividends paid | −₹83.1m | −₹68.7m | −₹54.2m | −₹38.0m | −₹25.1m | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.47bn | ₹2.34bn | ₹2.19bn | ₹2.04bn | ₹2.21bn | ₹2.03bn | ₹1.79bn | ₹1.77bn |
| Gross profit | ₹1.08bn | ₹875.7m | ₹871.3m | ₹1.21bn | ₹801.7m | ₹717.4m | ₹680.7m | ₹702.3m |
| Operating income | ₹198.8m | ₹165.1m | ₹137.7m | −₹246.0m | ₹202.0m | ₹143.7m | ₹144.9m | ₹203.4m |
| Net income | ₹123.2m | ₹136.5m | ₹131.6m | −₹79.2m | ₹177.1m | ₹116.0m | ₹104.1m | ₹141.1m |
| Diluted earnings per share | 2.17 | 2.40 | 2.32 | -1.39 | 2.92 | 1.91 | 1.83 | 2.48 |
| Cash from operations | — | −₹324.0m | — | ₹922.0m | — | ₹507.0m | — | ₹676.0m |
| Capital spending | — | −₹144.0m | — | −₹106.0m | — | −₹65.0m | — | −₹32.0m |
| Free cash flow | — | −₹468.0m | — | ₹816.0m | — | ₹442.0m | — | ₹644.0m |
| Total assets | — | ₹9.88bn | — | ₹9.25bn | — | ₹8.34bn | — | ₹7.78bn |
| Cash and short-term investments | — | ₹3.66bn | — | ₹3.29bn | — | ₹2.63bn | — | ₹1.27bn |
| Debt | — | ₹254.3m | — | ₹853.5m | — | ₹309.4m | — | ₹677.8m |
| Shareholders' equity | — | ₹6.09bn | — | ₹6.02bn | — | ₹5.92bn | — | ₹5.79bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.0% | 18.5% | 21.5% | 22.5% | 27.3% | 26.2% |
| Operating margin | 3.7% | 8.6% | 9.8% | 11.7% | 15.7% | 7.6% |
| Net margin | 3.0% | 4.0% | 6.7% | 1.0% | 12.6% | 5.4% |
| Return on equity | 4.7% | 5.3% | 7.9% | 1.3% | 11.5% | 4.1% |
| Return on assets | 2.7% | 3.5% | 5.9% | 1.0% | 8.8% | 3.0% |
| Free cash flow yield | 17.5% | 14.0% | 10.7% | 9.7% | 3.5% | 10.9% |
| Revenue growth | 19.9% | 17.5% | 4.1% | 36.2% | 35.4% | 8.5% |
| Earnings growth | -10.3% | -30.0% | 562.6% | -88.7% | 217.0% | 0.1% |
| Current ratio | 2.52x | 3.02x | 3.60x | 4.13x | 3.74x | 2.75x |
| Debt to equity | 0.20x | 0.14x | 0.10x | 0.07x | 0.08x | 0.12x |
| Equity ratio | 58.0% | 65.0% | 74.4% | 77.1% | 76.6% | 73.4% |
| Interest coverage | 3.08x | 8.33x | 12.95x | 19.15x | 29.06x | 7.37x |
| Buybacks as a share of market value | 0.5% | 6.3% | -6.8% | -3.9% | 1.6% | -2.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.5% | 19.6% | 13.2% |
| Operating income | -29.4% | 0.4% | 15.0% |
| Net income | -23.0% | 7.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.5% | 41.2% | 41.3% | 41.6% |
| Operating margin | 6.2% | 9.0% | 8.6% | 8.3% |
| Net margin | 4.9% | 5.4% | 5.4% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.0 | 31.1 | 112.6 | 8.2 | 40.0 | 10.4 | 8.2 | 7.1 | -381.7 | 41.5 |
| Price to sales | 1.1 | 2.1 | 1.2 | 1.0 | 2.1 | 0.6 | 0.4 | 0.3 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 4 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 1.50 | 1.25 | 1.00 | 0.75 | 0.50 | 0.25 | 0.50 |
- 2-for-1 split · 11 Nov 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.