A 
0.00
0.00%
Close of 5 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$5.1m
FY2017FY2026
Net income
A$4.2m
FY2017FY2026
Free cash flow
−A$872,280
FY2017FY2026
Shareholders' equity
A$962,138
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.1m | A$5.6m | A$8.4m | A$8.9m | A$9.0m | A$8.2m | A$9.8m | A$9.8m | A$7.0m | A$7.9m |
| Research and development | — | — | A$2.5m | A$2.8m | A$3.0m | A$2.9m | A$2.8m | A$2.6m | A$1.9m | A$1.3m |
| Operating income | −A$1.8m | −A$3.5m | −A$5.3m | −A$5.8m | −A$4.9m | −A$7.2m | −A$7.1m | −A$7.3m | −A$11.7m | −A$9.7m |
| Net income | A$4.2m | −A$3.7m | −A$10.7m | −A$12.1m | −A$4.6m | −A$6.3m | −A$16.6m | −A$7.0m | −A$11.7m | −A$8.6m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$3.0m | A$6.7m | A$7.1m | A$15.0m | A$25.2m | A$25.6m | A$26.3m | A$38.1m | A$34.3m | A$44.0m |
| Cash and short-term investments | A$1.6m | A$1.5m | A$3.1m | A$2.9m | A$6.0m | A$6.8m | A$6.2m | A$8.2m | A$4.8m | A$14.3m |
| Total liabilities | A$2.0m | A$9.9m | A$8.7m | A$9.1m | A$8.6m | A$8.3m | A$7.0m | A$8.5m | A$5.0m | A$3.8m |
| Debt | A$593,386 | A$200,050 | A$608,201 | A$1.7m | A$2.2m | A$1.9m | A$2.0m | A$469,410 | A$615,711 | −A$583,759 |
| Shareholders' equity | A$962,138 | −A$3.3m | −A$1.6m | A$5.9m | A$16.6m | A$17.3m | A$19.3m | A$29.6m | A$29.3m | A$40.2m |
| Shares outstanding | 5,913m | 5,799m | 4,238m | 3,223m | 2,204m | 1,982m | 1,854m | 1,614m | 1,391m | 1,283m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$436,140 | −A$3.2m | −A$658,891 | −A$1.6m | −A$2.3m | −A$293,187 | −A$3.4m | −A$1.1m | −A$5.3m | −A$4.1m |
| Capital spending | −A$436,140 | −A$4 | −A$2.7m | −A$3.2m | −A$3.5m | −A$3.1m | −A$4.6m | −A$33,109 | −A$134,740 | −A$177,950 |
| Free cash flow | −A$872,280 | −A$3.2m | −A$3.4m | −A$4.8m | −A$5.8m | −A$3.4m | −A$8.0m | −A$1.1m | −A$5.4m | −A$4.3m |
| Dividends paid | — | — | — | — | −A$3.3m | −A$3.5m | −A$5.9m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.2m | A$2.8m | A$2.8m | A$2.8m | A$4.1m | A$4.4m | A$4.3m | A$2.2m |
| Operating income | −A$1.2m | −A$604,847 | −A$418,920 | −A$1.4m | −A$2.6m | −A$2.7m | −A$2.8m | −A$1.3m |
| Net income | A$5.0m | −A$756,547 | −A$974,098 | −A$2.7m | −A$5.6m | −A$5.2m | −A$4.0m | −A$2.0m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | −A$3.0m | — | −A$1.0m | — | — |
| Capital spending | — | — | — | — | — | −A$1.0m | −A$1.0m | — |
| Free cash flow | — | — | — | — | — | −A$2.0m | — | — |
| Total assets | A$3.0m | A$7.4m | A$6.7m | A$7.3m | A$7.1m | A$12.8m | A$15.0m | A$15.0m |
| Cash and short-term investments | A$1.6m | A$2.0m | A$1.5m | A$1.5m | A$3.1m | A$3.1m | A$2.9m | A$2.9m |
| Debt | — | A$508,150 | A$200,050 | A$516,228 | A$1.0m | A$725,815 | A$1.7m | — |
| Shareholders' equity | A$962,138 | −A$3.3m | −A$3.3m | −A$2.4m | −A$1.6m | A$3.5m | A$5.9m | A$4.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.1% | -9.2% | -4.1% |
| Operating income | -31.8% | -24.0% | -13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -49.9% | -58.5% | -63.1% | -82.9% |
| Net margin | 4.8% | -79.4% | -73.4% | -97.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.4 | -1.6 | -0.4 | -0.3 | -2.1 | -3.6 | -1.6 | -3.4 | -2.5 | -2.9 |
| Price to sales | 1.2 | 1.0 | 0.5 | 0.4 | 1.1 | 2.8 | 2.6 | 2.5 | 4.1 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 28 Nov 2008
- 10-to-1 reverse split · 22 Nov 2005
- 1.032-for-1 split · 23 Apr 2001
- 10-to-1 reverse split · 17 Dec 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.