A 
14.12
+3.75%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹486.6m
FY2017FY2026
Net income
₹33.0m
FY2017FY2026
Free cash flow
₹43.0m
FY2017FY2026
Shareholders' equity
₹775.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹486.6m | ₹317.1m | ₹248.6m | ₹224.5m | ₹63.7m | ₹61.8m | ₹80.2m | ₹157.1m | ₹379.5m | ₹529.5m |
| Operating income | ₹48.3m | ₹24.7m | ₹34.1m | ₹39.2m | ₹9.4m | ₹2.1m | ₹3.8m | −₹10.9m | ₹113.4m | ₹192.2m |
| Net income | ₹33.0m | ₹6.9m | ₹30.0m | ₹37.8m | ₹6.2m | −₹48,902 | −₹311.9m | −₹10.3m | ₹104.8m | ₹156.0m |
| Diluted earnings per share | 0.60 | 0.13 | 0.99 | 1.74 | 0.22 | -0.00 | -12.05 | -0.39 | 3.99 | 6.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.15bn | ₹964.8m | ₹479.2m | ₹342.1m | ₹175.1m | ₹145.2m | ₹173.3m | ₹513.4m | ₹559.3m | ₹464.9m |
| Cash and short-term investments | ₹396.6m | ₹19.1m | ₹16.6m | ₹11.7m | ₹650,629 | ₹284,988 | ₹338,964 | ₹295,425 | ₹2.0m | ₹72.6m |
| Total liabilities | ₹373.3m | ₹218.0m | ₹125.8m | ₹143.6m | ₹105.9m | ₹82.8m | ₹110.9m | ₹139.0m | ₹113.1m | ₹83.6m |
| Debt | ₹264.5m | ₹162.2m | ₹34.5m | ₹34.6m | ₹18.0m | ₹49.0m | ₹56.7m | ₹37.3m | ₹6.3m | ₹2.6m |
| Shareholders' equity | ₹775.5m | ₹746.8m | ₹353.5m | ₹198.5m | ₹69.3m | ₹62.4m | ₹62.4m | ₹374.3m | ₹446.1m | ₹381.3m |
| Shares outstanding | 55m | 54m | 30m | 22m | 28m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹96.3m | −₹134.2m | −₹6.0m | ₹59.3m | ₹6.6m | −₹19.5m | ₹1.9m | ₹145.6m | −₹17.3m | ₹25.2m |
| Capital spending | −₹53.3m | −₹84.1m | −₹9.8m | −₹135.9m | −₹10.8m | −₹19.7m | −₹1.1m | −₹84.5m | −₹12.3m | −₹3.4m |
| Free cash flow | ₹43.0m | −₹218.2m | −₹15.7m | −₹76.7m | −₹4.2m | −₹39.2m | ₹771,997 | ₹61.1m | −₹29.6m | ₹21.8m |
| Dividends paid | — | — | — | — | — | — | — | — | −₹10.6m | −₹9.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹150.1m | ₹130.7m | ₹143.3m | ₹114.4m | ₹98.3m | ₹104.0m | ₹76.8m | ₹70.7m |
| Operating income | ₹5.6m | −₹855,000 | ₹23.3m | ₹7.9m | ₹8.8m | −₹45.6m | ₹7.4m | ₹6.9m |
| Net income | ₹6.3m | ₹6.8m | ₹15.2m | ₹7.7m | ₹8.4m | −₹7.9m | ₹5.4m | ₹4.5m |
| Diluted earnings per share | 0.12 | 0.12 | 0.28 | 0.14 | 0.16 | -0.14 | 0.18 | 0.15 |
| Cash from operations | — | — | — | ₹20.0m | — | −₹134.0m | — | −₹49.0m |
| Capital spending | — | — | — | −₹16.0m | — | −₹84.0m | — | −₹14.0m |
| Free cash flow | — | — | — | ₹4.0m | — | −₹218.0m | — | −₹63.0m |
| Total assets | — | ₹1.15bn | — | ₹1.04bn | — | ₹964.8m | — | ₹724.6m |
| Cash and short-term investments | ₹396.6m | ₹396.6m | ₹360.9m | ₹3.2m | ₹22.1m | ₹19.1m | ₹14.0m | ₹14.0m |
| Debt | — | ₹261.2m | — | ₹224.9m | — | ₹162.2m | — | ₹130.8m |
| Shareholders' equity | ₹775.5m | ₹775.5m | ₹766.0m | ₹766.0m | ₹746.8m | ₹746.8m | ₹527.0m | ₹527.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.4% | 51.1% | 10.3% |
| Operating income | 7.1% | 87.3% | 12.1% |
| Net income | -4.5% | — | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.1% | 11.5% | 11.3% | 17.3% |
| Net margin | 5.0% | 8.4% | 8.1% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.7 | 81.9 | 19.7 | 12.7 | 112.7 | -5716.4 | -0.8 | -17.2 | 4.3 | 8.2 |
| Price to sales | 1.5 | 1.8 | 2.4 | 2.1 | 10.9 | 4.5 | 3.3 | 1.1 | 1.2 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Aug 2017.
| FY2018 | |
|---|---|
| Paid in the year | 0.50 |
- 10-to-1 reverse split · 10 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.