A
17.39
+1.10%
Close of 9 Nov 2026, in CAD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CAD, from our data supplier.
Revenue
C$87.0m
FY2016FY2025
Net income
C$49.0m
FY2016FY2025
Free cash flow
C$3.6m
FY2016FY2025
Shareholders' equity
C$359.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | C$87.0m | C$116.2m | C$93.5m | C$90.5m | C$95.7m | C$91.0m | C$100.0m | C$99.8m | C$77.8m | C$77.2m |
| Gross profit | C$26.5m | C$38.3m | C$29.2m | C$27.6m | C$30.8m | C$30.1m | C$32.8m | C$31.7m | C$28.7m | C$29.2m |
| Operating income | C$17.3m | C$26.8m | C$22.7m | C$21.0m | C$24.7m | C$32.8m | C$38.1m | C$24.9m | C$23.6m | C$21.7m |
| Net income | C$49.0m | C$21.7m | C$29.4m | C$35.5m | C$18.7m | C$22.1m | C$17.3m | C$26.3m | C$30.8m | C$16.1m |
| Diluted earnings per share | 2.68 | 1.23 | 1.73 | 2.10 | 1.12 | 1.33 | 1.03 | 1.57 | 1.86 | 0.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | C$633.6m | C$608.0m | C$568.0m | C$547.8m | C$516.6m | C$513.4m | C$498.7m | C$492.4m | C$462.2m | C$454.6m |
| Cash and short-term investments | C$4.8m | C$15.3m | C$1.8m | C$6.2m | C$7.3m | C$10.3m | C$7.6m | C$22.3m | C$24.0m | C$19.7m |
| Total liabilities | C$273.9m | C$269.0m | C$249.0m | C$244.1m | C$225.2m | C$220.2m | C$212.0m | C$202.0m | C$188.1m | C$186.7m |
| Debt | C$110.7m | C$114.9m | C$105.5m | C$107.9m | C$100.9m | C$101.2m | C$100.9m | C$96.6m | C$90.9m | C$97.1m |
| Shareholders' equity | C$359.7m | C$339.0m | C$319.0m | C$303.7m | C$291.5m | C$293.2m | C$286.7m | C$290.4m | C$274.1m | C$267.9m |
| Shares outstanding | 18m | 18m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | C$6.8m | C$34.0m | C$10.4m | C$15.2m | C$16.2m | C$20.6m | −C$4.1m | C$16.2m | C$21.5m | C$18.6m |
| Capital spending | −C$3.2m | −C$10.5m | −C$619,000 | −C$378,000 | −C$333,000 | −C$351,000 | −C$86,000 | −C$224,000 | −C$943,000 | −C$283,000 |
| Free cash flow | C$3.6m | C$23.5m | C$9.8m | C$14.9m | C$15.9m | C$20.3m | −C$4.2m | C$16.0m | C$20.6m | C$18.3m |
| Dividends paid | −C$10.4m | −C$11.5m | −C$14.9m | −C$16.0m | −C$19.4m | −C$19.4m | −C$19.2m | −C$18.7m | −C$18.0m | −C$16.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | C$14.6m | C$23.4m | C$22.0m | C$23.0m | C$17.1m | C$24.8m | C$20.2m | C$26.0m |
| Gross profit | C$3.1m | C$7.0m | C$7.5m | C$5.8m | C$5.7m | C$7.5m | C$5.7m | C$7.7m |
| Operating income | C$837,000 | C$5.4m | C$5.3m | C$3.0m | C$2.8m | C$4.4m | C$3.9m | C$3.9m |
| Net income | C$1.3m | C$3.5m | C$39.7m | C$2.9m | C$2.7m | C$3.7m | C$5.6m | C$2.2m |
| Diluted earnings per share | 0.07 | 0.19 | 2.17 | 0.16 | 0.15 | 0.21 | 0.32 | 0.13 |
| Cash from operations | C$2.0m | — | C$4.0m | C$2.0m | — | −C$1.0m | C$2.0m | C$5.0m |
| Capital spending | — | — | — | — | — | −C$2.0m | — | — |
| Free cash flow | — | — | — | — | — | −C$3.0m | — | — |
| Total assets | C$642.1m | C$633.6m | C$633.6m | C$602.7m | C$598.6m | C$608.0m | C$608.0m | C$585.4m |
| Cash and short-term investments | C$4.5m | C$2.3m | C$4.8m | C$2.4m | C$2.6m | C$4.6m | C$15.3m | C$14.6m |
| Debt | C$116.7m | C$111.9m | C$110.7m | C$715,000 | C$110.0m | C$116.0m | C$114.9m | C$107.8m |
| Shareholders' equity | C$361.9m | C$361.5m | C$359.7m | C$338.4m | C$336.8m | C$339.7m | C$339.0m | C$327.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | -0.9% | 0.3% |
| Operating income | -6.1% | -12.0% | -3.8% |
| Net income | 11.3% | 17.3% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.9% | 31.4% | 31.8% | 33.4% |
| Operating margin | 21.7% | 22.7% | 25.3% | 27.6% |
| Net margin | 34.8% | 35.0% | 30.7% | 27.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.9 | 14.2 | 9.9 | 7.1 | 17.1 | 12.1 | 16.2 | 9.6 | 10.5 | 19.4 |
| Price to sales | 3.3 | 2.6 | 3.1 | 2.8 | 3.3 | 2.9 | 2.8 | 2.5 | 4.2 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.87 | 1.16 | 1.37 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 |
- 1-to-1 reverse split · 5 Jan 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.