A 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$105.0m
FY2017FY2026
Free cash flow
−A$6.8m
FY2017FY2026
Shareholders' equity
A$66.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$138,610 | A$214,370 | A$459,520 | A$39,300 | A$8,640 | A$18,920 | A$18,470 | A$31 | A$4,990 |
| Gross profit | −A$359,707 | −A$433,105 | −A$491,000 | −A$425,000 | −A$191,000 | −A$93,227 | −A$37,857 | −A$3,873 | −A$2,632 | −A$21,184 |
| Research and development | A$902,639 | A$728,984 | A$821,124 | A$2.8m | A$846,464 | A$846,464 | — | — | — | — |
| Operating income | −A$6.7m | −A$6.6m | −A$7.4m | −A$10.7m | −A$8.5m | −A$6.2m | −A$3.7m | −A$924,520 | −A$809,000 | −A$672,000 |
| Net income | −A$105.0m | −A$6.0m | −A$7.3m | −A$9.5m | −A$8.7m | −A$6.4m | −A$3.4m | −A$1.1m | −A$833,000 | −A$6.9m |
| Diluted earnings per share | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$68.0m | A$160.2m | A$158.1m | A$165.0m | A$174.2m | A$17.8m | A$12.7m | A$8,366 | A$6,351 | A$4,791 |
| Cash and short-term investments | A$3.2m | A$7.1m | A$5.4m | A$15.3m | A$32.9m | A$4.9m | A$3.0m | A$1,669 | A$861 | A$268 |
| Total liabilities | A$1.8m | A$2.3m | A$3.2m | A$2.9m | A$3.0m | A$1.3m | A$778,959 | A$1,453 | A$1,186 | A$1,159 |
| Debt | A$150,476 | A$365,436 | A$581,335 | A$727,116 | A$846,137 | A$83,565 | A$113,875 | A$113,875 | — | — |
| Shareholders' equity | A$66.2m | A$157.9m | A$154.9m | A$162.2m | A$171.2m | A$16.5m | A$10.9m | A$6,914 | A$5,165 | A$3,632 |
| Shares outstanding | 4,622m | 4,112m | 3,340m | 3,010m | 3,167m | 2,465m | 1,815m | 1,406m | 702m | 601m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$4.9m | −A$4.8m | −A$5.1m | −A$8.8m | −A$5.1m | −A$1.7m | −A$1.1m | −A$788 | −A$659 | −A$565 |
| Capital spending | −A$1.9m | −A$4.3m | −A$7.9m | −A$8.6m | −A$5.1m | −A$5.1m | −A$3.2m | −A$1,349 | −A$776 | −A$753 |
| Free cash flow | −A$6.8m | −A$9.0m | −A$12.9m | −A$17.4m | −A$10.2m | −A$6.9m | −A$4.3m | −A$2,137 | −A$1,435 | −A$1,317 |
| Dividends paid | — | — | — | — | −A$2.2m | −A$53,648 | −A$239,839 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$97,470 | A$64,820 | A$73,800 | A$95,630 | A$118,740 | A$273,300 | — |
| Gross profit | — | −A$815,190 | −A$745,960 | −A$907,640 | −A$1.2m | −A$1.6m | −A$1.5m | — |
| Operating income | −A$3.7m | −A$2.9m | −A$3.9m | −A$2.7m | −A$3.4m | −A$4.1m | −A$5.6m | −A$2,791 |
| Net income | −A$3.5m | −A$101.6m | −A$3.7m | −A$2.3m | −A$3.1m | −A$4,213 | −A$5.3m | −A$2,672 |
| Diluted earnings per share | -0.00 | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$2.0m | −A$2.0m | −A$2.0m | −A$2.0m | — | −A$3.0m | −A$4.0m | — |
| Capital spending | −A$1.0m | — | — | — | — | — | −A$4.0m | — |
| Free cash flow | −A$3.0m | — | — | — | — | — | −A$8.0m | — |
| Total assets | A$68.0m | A$71.7m | A$160.2m | A$158.0m | A$158.1m | A$160.8m | A$165.0m | A$165,030 |
| Cash and short-term investments | A$3.2m | A$10.1m | A$7.1m | A$3.2m | A$5.4m | A$8.4m | A$15.3m | A$15,301 |
| Debt | A$150,476 | A$260,028 | A$365,440 | A$477,771 | A$581,338 | A$628,757 | A$727,116 | — |
| Shareholders' equity | A$66.2m | A$69.6m | A$157.9m | A$156.1m | A$154.9m | A$157.9m | A$162.2m | A$156,995 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -14.6% | 1.5% | 5.3% |
| Net income | 123.1% | 74.8% | 38.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -9.5 | -3.2 | -8.0 | -16.0 | -70.8 | -144.8 | -56.9 | -5.0 | -0.6 |
| Price to sales | — | 415.4 | 109.1 | 163.8 | — | — | — | — | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.