A 
0.15
+26.09%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3.3m
FY2017FY2026
Net income
−$100,374
FY2017FY2026
Free cash flow
−$124,059
FY2017FY2026
Shareholders' equity
$570,972
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.3m | $3.2m | $3.0m | $3.7m | $3.2m | $3.1m | $3.5m | $3.0m | $3.8m | $5.3m |
| Gross profit | $1.4m | $1.4m | $1.1m | $1.7m | $1.2m | $1.2m | $1.6m | $1.6m | $1.9m | $2.7m |
| Research and development | $544,971 | $517,275 | $576,903 | $541,184 | $615,926 | $655,962 | $589,373 | $673,855 | $527,659 | $168,812 |
| Operating income | −$69,847 | −$94,024 | −$874,646 | $30,335 | −$1.1m | −$680,478 | −$43,389 | −$374,720 | −$66,188 | $1.1m |
| Net income | −$100,374 | −$123,056 | −$877,222 | −$96,322 | −$1.4m | −$598,276 | −$95,759 | −$342,579 | $109,737 | $1.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.00 | -0.02 | -0.01 | -0.00 | -0.01 | 0.00 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.8m | $2.1m | $2.1m | $3.1m | $3.3m | $5.2m | $5.1m | $4.5m | $4.6m | $4.5m |
| Cash and short-term investments | — | — | — | — | — | $1.5m | $1.4m | $1.6m | $1.7m | $2.0m |
| Total liabilities | $1.3m | $1.5m | $1.4m | $1.5m | $1.9m | $2.5m | $1.7m | $1.1m | $774,897 | $853,149 |
| Debt | — | — | — | — | $11,700 | $939,955 | $30,000 | $223,531 | $85,833 | $114,707 |
| Shareholders' equity | $570,972 | $671,346 | $692,391 | $1.6m | $1.4m | $2.8m | $3.3m | $3.4m | $3.8m | $3.7m |
| Shares outstanding | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$124,059 | $9,978 | −$709,889 | $125,024 | −$476,185 | −$769,637 | $69,960 | −$275,543 | −$259,870 | $492,918 |
| Capital spending | — | — | −$14,515 | — | — | — | −$14,860 | — | — | −$31,474 |
| Free cash flow | −$124,059 | $9,978 | −$724,404 | $125,024 | −$476,185 | −$769,637 | $55,100 | −$275,543 | −$259,870 | $461,444 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $866,255 | $682,821 | $803,088 | $887,498 | $973,675 | $749,719 | $749,510 | $840,036 |
| Gross profit | $395,050 | $225,838 | $272,496 | $375,797 | $481,293 | $187,796 | $268,179 | $418,782 |
| Operating income | $41,234 | −$186,443 | −$84,441 | $2,553 | $109,234 | −$123,178 | −$89,269 | −$46,858 |
| Net income | $32,364 | −$198,480 | −$114,856 | −$114,672 | $327,634 | −$104,860 | −$237,677 | −$52,687 |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $2.0m | $1.8m | $2.1m | $2.2m | $2.4m | $2.1m | $2.1m | $2.4m |
| Shareholders' equity | $603,336 | $570,972 | $761,211 | $880,424 | $995,096 | $671,346 | $775,174 | $1.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | 1.6% | -2.9% |
| Operating income | — | -36.6% | — |
| Net income | 1.4% | -30.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.0% | 41.9% | 40.7% | 46.1% |
| Operating margin | -2.5% | -7.6% | -14.5% | -4.8% |
| Net margin | -3.4% | -9.1% | -16.3% | -3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -47.1 | -54.9 | -5.4 | -70.2 | -3.9 | -11.3 | -77.6 | -39.5 | 104.7 | 10.1 |
| Price to sales | 1.4 | 2.1 | 1.6 | 1.8 | 1.7 | 2.2 | 2.1 | 4.5 | 3.1 | 2.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 83% | -40% | 43% | -30% | -9% | -45% | 18% | 0% | -6% | 6% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.