P 
194
-0.51%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$109.7m
FY2015FY2024
Net income
−$10.2m
FY2015FY2024
Free cash flow
$1.4m
FY2015FY2024
Shareholders' equity
$116.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $109.7m | $104.8m | $142.8m | $190.2m | $152.7m | $233.4m | $356.6m | $318.6m | $280.0m | $310.9m |
| Gross profit | $1.0m | −$2.0m | −$10.2m | −$303,100 | −$21.6m | −$21.0m | $11.7m | $9.7m | −$20.5m | −$15.0m |
| Operating income | −$9.9m | −$16.4m | −$20.7m | −$7.8m | −$28.8m | −$30.0m | $646,200 | −$2.0m | −$36.8m | −$31.5m |
| Net income | −$10.2m | −$19.1m | −$26.7m | $350,600 | −$38.7m | −$29.6m | −$1.3m | −$8.1m | −$20.9m | −$24.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $155.4m | $158.7m | $172.0m | $203.7m | $205.8m | $255.2m | $280.7m | $374.1m | $380.8m | $420.0m |
| Cash and short-term investments | $12.7m | $12.3m | $17.5m | $26.7m | $18.6m | $26.1m | $28.9m | $35.3m | $23.5m | $35.0m |
| Total liabilities | $39.3m | $32.7m | $26.7m | $31.8m | $38.3m | $47.4m | $36.9m | $133.9m | $135.4m | $151.9m |
| Debt | $143,300 | — | — | — | — | — | $2.7m | $9.2m | $11.7m | $44.1m |
| Shareholders' equity | $116.1m | $126.0m | $145.3m | $171.9m | $167.5m | $207.8m | $243.7m | $240.2m | $245.5m | $268.1m |
| Shares outstanding | 3,889m | 3,889m | 3,889m | 3,889m | 3,889m | 3,889m | 3,889m | 3,889m | 3,889m | 3,889m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.8m | −$1.7m | −$3.7m | $1.3m | −$1.7m | $9.5m | $1.5m | $16.9m | $7.5m | $22.9m |
| Capital spending | −$407,300 | −$1.0m | −$1.1m | −$1.3m | −$1.4m | −$5.0m | −$3.0m | −$1.8m | −$5.1m | −$1.9m |
| Free cash flow | $1.4m | −$2.7m | −$4.8m | $34,600 | −$3.1m | $4.5m | −$1.5m | $15.2m | $2.4m | $21.0m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $38.7m | $33.1m | $34.5m | $31.5m | $25.5m | $25.6m | $27.0m | $26.8m |
| Gross profit | $168,300 | $1.4m | −$232,800 | $767,700 | −$982,300 | $935,300 | $311,400 | −$952,900 |
| Operating income | −$689,500 | $558,800 | −$1.1m | −$6.8m | −$2.0m | −$46,100 | −$1.1m | −$7.0m |
| Net income | $1.1m | $1.0m | −$1.0m | −$6.0m | −$2.1m | −$606,400 | −$1.4m | −$8.2m |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | $2.0m | −$1.0m | $5.0m | $2.0m | $1.0m | −$2.0m | — | $3.0m |
| Total assets | $161.4m | $161.2m | $153.3m | $155.4m | $155.6m | $156.4m | $153.2m | $158.7m |
| Cash and short-term investments | $20.3m | $16.4m | $17.7m | $12.7m | $10.5m | $8.0m | $11.3m | $12.3m |
| Debt | $56,600 | $56,600 | $56,600 | $56,600 | — | — | — | — |
| Shareholders' equity | $117.2m | $116.1m | $115.1m | $116.1m | $121.8m | $124.1m | $124.6m | $126.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.8% | -14.0% | -13.1% |
| Operating income | 8.5% | -19.9% | -10.7% |
| Net income | — | -19.2% | -8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -0.4% | -2.1% | -5.8% | -3.2% |
| Operating margin | -12.3% | -10.0% | -12.2% | -8.1% |
| Net margin | -13.7% | -10.2% | -13.3% | -7.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.4 | -1.6 | -1.2 | 126.5 | -1.3 | -1.4 | -54.8 | -6.6 | -1.3 | -0.8 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 1997.
- 2-for-1 split · 10 Nov 1997
- 2-for-1 split · 19 Jul 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.