A 
12.79
+0.47%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$510.2m
FY2016FY2025
Net income
$146.9m
FY2016FY2025
Free cash flow
$27.8m
FY2016FY2025
Shareholders' equity
$477.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $510.2m | $426.5m | $258.2m | $154.1m | $80.9m | $42.2m | $29.3m | $17.0m | $22.8m | $10.7m |
| Research and development | $4.8m | $1.8m | $3.3m | $3.6m | $3.6m | $5.9m | $2.3m | $3.9m | $6.2m | $7.7m |
| Operating income | $191.4m | $139.0m | $21.6m | −$46.6m | −$58.6m | −$64.1m | −$40.1m | −$60.2m | −$40.5m | −$17.3m |
| Net income | $146.9m | $197.7m | −$28.2m | −$65.9m | −$71.6m | −$75.7m | −$48.3m | −$65.7m | −$43.8m | −$19.5m |
| Diluted earnings per share | 0.60 | 0.80 | -0.12 | -0.32 | -0.40 | -0.78 | -0.81 | -1.42 | -0.97 | -1.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $624.2m | $488.7m | $329.2m | $348.5m | $276.3m | $207.7m | $127.1m | $88.9m | $108.0m | $23.7m |
| Cash and short-term investments | $87.6m | $103.1m | $51.4m | $86.5m | $51.1m | $55.9m | $26.8m | $22.8m | $43.1m | $15.3m |
| Total liabilities | $146.9m | $139.7m | $194.0m | $196.5m | $135.1m | $119.4m | $100.9m | $69.1m | $67.7m | $28.1m |
| Debt | $72.1m | $72.3m | $130.6m | $142.8m | $94.9m | $93.0m | $83.2m | $44.1m | $43.0m | $20.3m |
| Shareholders' equity | $477.3m | $349.0m | $135.2m | $152.0m | $141.2m | $88.2m | $26.2m | $19.8m | $40.3m | −$4.5m |
| Shares outstanding | 244m | 246m | 226m | 203m | 181m | 97m | 59m | 46m | 45m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $50.4m | $118.7m | $8.8m | −$59.5m | −$112.4m | −$102.0m | −$76.2m | −$62.7m | −$37.3m | −$18.3m |
| Capital spending | −$22.6m | −$8.6m | −$5.0m | −$13.9m | −$13.5m | −$12.7m | −$3.8m | −$2.1m | −$2.7m | −$73,410 |
| Free cash flow | $27.8m | $110.1m | $3.8m | −$73.4m | −$125.9m | −$114.7m | −$80.0m | −$64.8m | −$39.9m | −$18.3m |
| Dividends paid | — | — | — | −$2.9m | −$61,598 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $124.4m | $114.5m | $139.2m | $134.2m | $122.0m | $114.8m | $117.5m | $119.8m |
| Operating income | $52.4m | $51.3m | $62.8m | $51.0m | $42.8m | $34.9m | $38.3m | $39.6m |
| Net income | $37.8m | $45.3m | $49.4m | $36.4m | $34.2m | $26.9m | $111.9m | $35.9m |
| Diluted earnings per share | 0.16 | 0.20 | 0.20 | 0.15 | 0.14 | 0.11 | 0.46 | 0.15 |
| Cash from operations | $29.0m | $58.0m | $35.0m | $13.0m | $21.0m | −$19.0m | $50.0m | $25.0m |
| Capital spending | −$2.0m | −$2.0m | −$1.0m | −$14.0m | −$2.0m | −$4.0m | −$2.0m | −$1.0m |
| Free cash flow | $27.0m | $56.0m | $34.0m | −$1.0m | $19.0m | −$23.0m | $48.0m | $24.0m |
| Total assets | $684.2m | $665.2m | $624.2m | $568.7m | $558.4m | $510.6m | $488.7m | $390.6m |
| Cash and short-term investments | $136.0m | $138.2m | $87.6m | $61.4m | $90.3m | $71.6m | $103.1m | $86.7m |
| Debt | $197.8m | $198.0m | $73.2m | $73.7m | $74.5m | $73.7m | $73.6m | $102.5m |
| Shareholders' equity | $408.2m | $390.3m | $477.3m | $431.2m | $398.3m | $373.4m | $349.0m | $231.9m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 37.2% | 32.7% | -1.2% | -30.3% | -72.4% | -151.0% |
| Net margin | 28.8% | 46.4% | -10.9% | -42.8% | -88.5% | -179.4% |
| Return on equity | 30.8% | 56.6% | -20.9% | -43.4% | -50.8% | -85.8% |
| Return on assets | 23.5% | 40.5% | -8.6% | -18.9% | -25.9% | -36.5% |
| Free cash flow yield | 2.7% | 4.6% | 0.5% | -2.0% | -4.9% | -8.2% |
| Revenue growth | 19.6% | 65.2% | 67.6% | 90.4% | 91.7% | 43.9% |
| Earnings growth | -25.7% | -800.0% | -57.2% | -8.0% | -5.4% | 56.9% |
| Current ratio | 6.71x | 5.97x | 5.16x | 6.89x | 6.87x | 7.71x |
| Debt to equity | 0.15x | 0.21x | 0.97x | 0.95x | 0.68x | 1.06x |
| Equity ratio | 76.5% | 71.4% | 41.1% | 43.6% | 51.1% | 42.5% |
| Interest coverage | 26.69x | 10.02x | -0.13x | -2.42x | -4.49x | -5.32x |
| R&D as a share of sales | 0.9% | 0.4% | 1.3% | 2.3% | 4.5% | 14.0% |
| Buybacks as a share of market value | 0.8% | -8.8% | -11.4% | -12.2% | -87.1% | -62.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 49.0% | 64.6% | 53.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 35.3% | 22.6% | 12.4% | 0.6% |
| Net margin | 36.8% | 18.6% | 7.0% | -5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.3 | 21.3 | -36.2 | -11.9 | -3.6 | -2.5 | -4.9 | -1.7 | -1.8 | -1.8 |
| Price to sales | 8.7 | 9.9 | 4.0 | 5.1 | 3.1 | 4.5 | 8.1 | 6.5 | 3.5 | 3.4 |
Market value over time
30 Nov 2016 to 20 Oct 2026, in USD
$72.0m$2.59bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 6% | 319% | 21% | 168% | -42% | -47% | 85% | 63% | -49% | -36% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.