A 
0.09
-2.60%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€317.0m
FY2016FY2025
Net income
−€486.6m
FY2016FY2025
Free cash flow
−€124.8m
FY2016FY2025
Shareholders' equity
€124.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €317.0m | €392.2m | €445.1m | €734.5m | €1.14bn | €758.7m | €156.5m | €154.9m | €128.9m | €109.8m |
| Research and development | — | — | €4 | €2 | €1 | €1 | €3 | €3 | €3 | €4 |
| Operating income | −€300.1m | €1.17bn | −€1.53bn | −€1.64bn | −€641.0m | €579.1m | €6.9m | €499.3m | €463.6m | €508.2m |
| Net income | −€486.6m | €873.6m | −€1.66bn | −€1.56bn | −€1.18bn | €190.8m | €601.9m | €387.0m | €356.0m | €395.1m |
| Diluted earnings per share | -3.21 | 5.76 | -10.92 | -13.25 | -10.94 | 1.96 | 11.91 | 7.65 | 7.30 | 8.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €4.90bn | €6.89bn | €7.72bn | €9.71bn | €13.04bn | €14.84bn | €4.40bn | €4.17bn | €3.52bn | €2.56bn |
| Cash and short-term investments | €244.0m | €247.0m | €377.4m | €424.2m | €650.0m | €399.7m | €387.6m | €28.0m | €121.5m | €183.4m |
| Total liabilities | €4.76bn | €5.32bn | €7.67bn | €7.80bn | €9.34bn | €9.92bn | €1.70bn | €1.97bn | €1.69bn | €1.08bn |
| Debt | €4.17bn | €3.56bn | €6.08bn | €5.99bn | €7.02bn | €8.00bn | €1.33bn | €1.61bn | €1.42bn | €904.7m |
| Shareholders' equity | €124.6m | €1.33bn | −€228.9m | €1.42bn | €2.99bn | €4.15bn | €2.65bn | €2.15bn | €1.80bn | €1.46bn |
| Shares outstanding | 152m | 152m | 152m | 118m | 108m | 97m | 51m | 51m | 49m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€119.6m | −€168.5m | −€123.6m | −€138.2m | −€276.2m | €120.3m | €88.8m | €103.9m | €86.9m | €76.4m |
| Capital spending | −€5.2m | −€2.0m | −€2.4m | −€1.2m | −€4.0m | −€7.9m | −€3.1m | −€1.2m | −€795,000 | −€784,000 |
| Free cash flow | −€124.8m | −€170.5m | −€125.9m | −€139.4m | −€280.2m | €112.4m | €85.6m | €102.8m | €86.1m | €75.6m |
| Dividends paid | — | — | — | — | −€54.1m | −€54.1m | −€33.1m | −€26.5m | −€19.8m | −€13.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €56.9m | €248.6m | €140.2m | €102.8m | €49.3m | €57.4m | €142.8m | €82.4m |
| Operating income | −€5.8m | €184,000 | €18.1m | −€22.8m | −€170.9m | −€35.0m | −€598.3m | −€29.1m |
| Net income | −€86.2m | −€10.2m | −€20.1m | −€116.3m | −€189.8m | −€160.4m | −€603.9m | €1.97bn |
| Diluted earnings per share | -0.57 | -0.07 | -0.13 | -0.77 | -1.25 | -1.06 | -3.98 | 12.99 |
| Cash from operations | −€50.0m | €22.0m | −€80.0m | −€14.0m | €22.0m | −€28.0m | −€128.0m | €11.0m |
| Capital spending | — | — | −€2.0m | — | −€2.0m | — | −€1.0m | — |
| Free cash flow | — | — | −€82.0m | — | €20.0m | — | −€129.0m | — |
| Total assets | €4.45bn | €4.63bn | €4.90bn | €4.82bn | €5.04bn | €5.24bn | €6.89bn | €7.33bn |
| Cash and short-term investments | €182.7m | €329.3m | €244.0m | €241.0m | €288.6m | €292.5m | €247.0m | €363.1m |
| Debt | €3.38bn | €3.44bn | €3.45bn | €3.39bn | €3.42bn | €3.41bn | €3.56bn | €3.66bn |
| Shareholders' equity | €28.2m | €114.4m | €124.6m | €868.4m | €973.8m | €1.17bn | €1.33bn | €2.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.4% | -16.0% | 15.4% |
| Operating income | -43.3% | — | — |
| Net income | -32.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 122.8% | -121.7% | -62.3% | -15.3% |
| Net margin | 54.6% | -149.6% | -100.6% | -43.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | 0.1 | -0.1 | -0.1 | -1.0 | 14.8 | 2.4 | 5.2 | 5.1 | 3.2 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 1.0 | 3.7 | 9.1 | 13.0 | 14.0 | 11.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jun 2021.
| FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 0.005 | 0.007 | 0.005 | 0.004 | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.