Akasha Wira International Tbk PT ADES.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

28,975

-1.19%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 2.73trn

FY2016FY2025

Net income

IDR 741.58bn

FY2016FY2025

Free cash flow

IDR 178.23bn

FY2016FY2025

Shareholders' equity

IDR 3.00trn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 2.73trn	IDR 1.96trn	IDR 1.53trn	IDR 1.29trn	IDR 935.08bn	IDR 673.36bn	IDR 834.33bn	IDR 804.30bn	IDR 814.49bn	IDR 887.66bn
Gross profit	IDR 1.42trn	IDR 1.01trn	IDR 807.07bn	IDR 670.75bn	IDR 499.57bn	IDR 339.16bn	IDR 417.05bn	IDR 389.09bn	IDR 438.94bn	IDR 459.83bn
Operating income	IDR 869.38bn	IDR 629.64bn	IDR 484.03bn	IDR 452.54bn	IDR 328.22bn	IDR 161.96bn	IDR 120.72bn	IDR 91.12bn	IDR 74.04bn	IDR 78.32bn
Net income	IDR 741.58bn	IDR 527.37bn	IDR 395.80bn	IDR 364.97bn	IDR 265.76bn	IDR 135.79bn	IDR 83.89bn	IDR 52.96bn	IDR 38.24bn	IDR 55.95bn
Diluted earnings per share	1,257.13	894.00	670.96	618.70	450.52	230.19	142.20	89.78	64.83	94.85

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 3.57trn	IDR 2.70trn	IDR 2.09trn	IDR 1.65trn	IDR 1.30trn	IDR 958.79bn	IDR 822.38bn	IDR 881.27bn	IDR 840.24bn	IDR 767.48bn
Cash and short-term investments	IDR 990.32bn	IDR 893.99bn	IDR 765.38bn	IDR 387.72bn	IDR 390.24bn	IDR 338.49bn	IDR 129.05bn	IDR 102.27bn	IDR 25.51bn	IDR 35.32bn
Total liabilities	IDR 568.08bn	IDR 438.37bn	IDR 355.37bn	IDR 310.75bn	IDR 334.29bn	IDR 258.28bn	IDR 254.44bn	IDR 399.36bn	IDR 417.23bn	IDR 383.09bn
Debt	IDR 7.0m	IDR 150.0m	IDR 682.0m	IDR 2.41bn	IDR 3.99bn	IDR 8.42bn	IDR 26.31bn	IDR 171.20bn	IDR 201.40bn	IDR 201.06bn
Shareholders' equity	IDR 3.00trn	IDR 2.26trn	IDR 1.73trn	IDR 1.33trn	IDR 969.82bn	IDR 700.51bn	IDR 567.94bn	IDR 481.91bn	IDR 423.01bn	IDR 384.39bn
Shares outstanding	590m	590m	590m	590m	590m	590m	590m	590m	590m	590m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 564.82bn	IDR 471.80bn	IDR 459.65bn	IDR 312.75bn	IDR 308.34bn	IDR 230.68bn	IDR 184.18bn	IDR 146.59bn	IDR 87.20bn	IDR 119.16bn
Capital spending	−IDR 386.59bn	−IDR 210.84bn	−IDR 80.19bn	−IDR 315.99bn	−IDR 180.64bn	−IDR 4.93bn	−IDR 12.58bn	−IDR 39.64bn	−IDR 97.00bn	−IDR 142.60bn
Free cash flow	IDR 178.23bn	IDR 260.96bn	IDR 379.46bn	−IDR 3.24bn	IDR 127.70bn	IDR 225.74bn	IDR 171.60bn	IDR 106.95bn	−IDR 9.80bn	−IDR 23.45bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 1.09trn	IDR 942.04bn	IDR 878.59bn	IDR 662.05bn	IDR 617.41bn	IDR 568.92bn	IDR 620.04bn	IDR 468.99bn
Gross profit	IDR 527.79bn	IDR 489.19bn	IDR 480.85bn	IDR 331.72bn	IDR 326.07bn	IDR 287.07bn	IDR 337.72bn	IDR 226.20bn
Operating income	IDR 315.48bn	IDR 296.54bn	IDR 303.48bn	IDR 194.01bn	IDR 203.08bn	IDR 173.65bn	IDR 215.76bn	IDR 135.53bn
Net income	IDR 274.70bn	IDR 255.53bn	IDR 253.12bn	IDR 171.99bn	IDR 170.27bn	IDR 146.21bn	IDR 177.27bn	IDR 116.07bn
Diluted earnings per share	465.67	433.17	429.09	291.55	288.64	247.86	300.51	196.76
Cash from operations	IDR 112.30bn	IDR 196.66bn	IDR 178.91bn	IDR 134.28bn	IDR 143.00bn	IDR 108.63bn	IDR 168.88bn	IDR 101.89bn
Capital spending	−IDR 62.33bn	−IDR 143.81bn	−IDR 173.40bn	−IDR 65.22bn	−IDR 46.45bn	−IDR 101.52bn	−IDR 17.07bn	−IDR 110.36bn
Free cash flow	IDR 49.97bn	IDR 52.85bn	IDR 5.51bn	IDR 69.06bn	IDR 96.55bn	IDR 7.11bn	IDR 151.82bn	−IDR 8.47bn
Total assets	IDR 4.35trn	IDR 3.94trn	IDR 3.57trn	IDR 3.27trn	IDR 3.09trn	IDR 2.89trn	IDR 2.70trn	IDR 2.48trn
Cash and short-term investments	IDR 1.03trn	IDR 1.03trn	IDR 990.32bn	IDR 1.04trn	IDR 998.28bn	IDR 900.23bn	IDR 893.99bn	IDR 764.20bn
Debt	—	—	IDR 14.0m	IDR 37.0m	IDR 69.0m	IDR 106.0m	IDR 293.0m	IDR 347.0m
Shareholders' equity	IDR 3.53trn	IDR 3.26trn	IDR 3.00trn	IDR 2.75trn	IDR 2.57trn	IDR 2.40trn	IDR 2.26trn	IDR 2.08trn

Financial ratios

Data as of 26 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	52.1%	51.4%	52.9%	52.0%	53.4%	50.4%
Operating margin	31.9%	32.2%	31.7%	35.1%	35.1%	24.1%
Net margin	27.2%	27.0%	25.9%	28.3%	28.4%	20.2%
Return on equity	24.7%	23.4%	22.9%	27.3%	27.4%	19.4%
Return on assets	20.8%	19.6%	19.0%	22.2%	20.4%	14.2%
Free cash flow yield	4.9%	3.5%	2.8%	3.3%	2.5%	1.2%
Revenue growth	39.4%	28.3%	18.2%	38.1%	38.9%	-19.3%
Earnings growth	40.6%	33.2%	8.4%	37.3%	95.7%	61.9%
Current ratio	4.04x	4.04x	4.12x	3.20x	2.51x	2.97x
Debt to equity	0.00x	0.00x	0.00x	0.00x	0.00x	0.01x
Equity ratio	84.1%	83.7%	83.0%	81.1%	74.4%	73.1%
Interest coverage	8523.33x	5523.14x	1710.35x	1074.91x	439.39x	532.77x
Buybacks as a share of market value	0.0%	0.0%	-0.0%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	28.3%	32.3%	15.1%
Operating income	24.3%	39.9%	34.7%
Net income	26.7%	40.4%	36.6%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	51.8%	52.1%	52.1%	51.7%
Operating margin	32.0%	32.5%	32.1%	25.4%
Net margin	27.1%	27.1%	26.7%	20.5%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	12.3	10.2	14.4	11.6	7.3	6.3	7.3	10.3	13.7	10.5
Price to sales	3.3	2.7	3.7	3.3	2.1	1.3	0.7	0.7	0.6	0.7

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 30 Jun 2003.

	FY2003	FY2001
Paid in the year	2.00	10.00

2-for-1 split · 30 Jun 1997

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Akasha Wira International Tbk PT ADES.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology