A 
3.54
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 373.9m
FY2016FY2025
Net income
THB 42.3m
FY2016FY2025
Free cash flow
THB 83.2m
FY2016FY2025
Shareholders' equity
THB 509.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 373.9m | THB 317.4m | THB 317.9m | THB 331.2m | THB 515.0m | THB 345.5m | THB 302.0m | THB 289.5m | THB 200.6m | THB 163.8m |
| Gross profit | THB 125.7m | THB 96.9m | THB 81.3m | THB 92.4m | THB 159.6m | THB 117.2m | THB 79.8m | THB 67.7m | THB 75.7m | THB 52.1m |
| Operating income | THB 62.2m | THB 44.5m | THB 36.1m | THB 53.1m | THB 113.7m | THB 86.6m | THB 44.7m | THB 30.0m | THB 51.6m | THB 40.4m |
| Net income | THB 42.3m | THB 19.8m | THB 31.2m | THB 45.7m | THB 98.7m | THB 72.4m | THB 39.5m | THB 29.3m | THB 26.4m | THB 21.0m |
| Diluted earnings per share | 0.25 | 0.12 | 0.19 | 0.29 | 0.62 | 0.45 | 0.33 | 0.29 | 0.16 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 639.3m | THB 590.7m | THB 634.7m | THB 606.1m | THB 649.6m | THB 183.2m | THB 140.7m | THB 175.1m | THB 70.0m | THB 84.3m |
| Cash and short-term investments | THB 276.5m | THB 173.8m | THB 179.1m | THB 359.2m | THB 507.9m | THB 69.2m | THB 52.0m | THB 72.3m | THB 28.1m | THB 35.1m |
| Total liabilities | THB 126.5m | THB 86.6m | THB 84.2m | THB 73.6m | THB 99.8m | THB 92.7m | THB 54.5m | THB 95.4m | THB 44.6m | THB 37.6m |
| Debt | THB 5.8m | THB 10.3m | THB 3.3m | THB 6.1m | THB 1.9m | THB 3.6m | THB 2.4m | THB 3.0m | THB 3.8m | THB 1.2m |
| Shareholders' equity | THB 509.7m | THB 499.2m | THB 547.3m | THB 528.9m | THB 549.8m | THB 90.6m | THB 86.2m | THB 79.6m | THB 25.4m | THB 24.4m |
| Shares outstanding | 168m | 160m | 160m | 160m | 160m | 160m | 120m | 100m | 168m | 168m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 83.8m | THB 55.6m | THB 10.4m | THB 60.1m | THB 82.9m | THB 88.2m | THB 15.5m | THB 27.1m | THB 55.8m | THB 34.0m |
| Capital spending | −THB 555,985 | −THB 894,194 | −THB 183,172 | −THB 1.3m | −THB 330,381 | −THB 1.1m | −THB 2.1m | −THB 864,411 | −THB 1.1m | −THB 1.3m |
| Free cash flow | THB 83.2m | THB 54.7m | THB 10.2m | THB 58.8m | THB 82.6m | THB 87.1m | THB 13.3m | THB 26.2m | THB 54.7m | THB 32.7m |
| Dividends paid | −THB 58.1m | −THB 67.1m | −THB 12.8m | −THB 67.2m | −THB 68.8m | −THB 68.0m | −THB 43.0m | −THB 23.0m | −THB 21.0m | −THB 5.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 78.2m | THB 85.1m | THB 88.3m | THB 94.6m | THB 104.7m | THB 86.2m | THB 84.1m | THB 77.7m |
| Gross profit | THB 22.7m | THB 26.2m | THB 28.7m | THB 33.7m | THB 35.0m | THB 28.6m | THB 27.8m | THB 24.5m |
| Operating income | THB 6.0m | THB 8.9m | THB 10.4m | THB 21.3m | THB 15.9m | THB 16.5m | THB 4.8m | THB 15.3m |
| Net income | THB 3.6m | THB 4.6m | THB 10.6m | THB 16.7m | THB 7.8m | THB 7.3m | −THB 4.2m | THB 9.7m |
| Diluted earnings per share | 0.02 | 0.03 | 0.06 | 0.10 | 0.05 | 0.04 | -0.03 | 0.06 |
| Cash from operations | THB 9.0m | THB 24.0m | THB 24.0m | THB 22.0m | THB 3.0m | THB 25.0m | THB 5.0m | THB 14.0m |
| Total assets | THB 672.7m | THB 645.3m | THB 639.3m | THB 628.9m | THB 624.7m | THB 600.1m | THB 590.7m | THB 590.5m |
| Cash and short-term investments | — | THB 300.6m | THB 276.5m | THB 119.9m | THB 104.4m | THB 208.3m | THB 173.8m | THB 185.1m |
| Debt | — | THB 2.8m | THB 5.7m | THB 3.4m | THB 3.4m | THB 6.0m | THB 4.2m | THB 1.3m |
| Shareholders' equity | THB 493.1m | THB 514.7m | THB 509.7m | THB 516.6m | THB 510.1m | THB 506.5m | THB 499.2m | THB 512.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 1.6% | — |
| Operating income | 5.4% | -6.4% | — |
| Net income | -2.5% | -10.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.2% | 29.6% | 30.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 13.0 | 45.3 | 30.6 | 36.0 | 51.0 |
| Price to sales | 1.5 | 2.8 | 3.0 | 5.0 | 9.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.35 | 0.42 | 0.08 | 0.42 | 0.33 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.