A 
70.20
+0.47%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$718.4m
FY2016FY2025
Net income
$204.3m
FY2016FY2025
Free cash flow
−$1.08bn
FY2016FY2025
Shareholders' equity
$6.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $718.4m | $617.1m | $537.5m | $429.8m | $339.3m | $248.6m | $187.5m | $137.1m | $111.5m | $91.5m |
| Gross profit | $630.3m | $542.2m | $470.8m | $377.5m | $298.3m | $216.8m | $164.0m | $120.1m | $99.0m | $82.9m |
| Research and development | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $1 | $1 |
| Operating income | $340.4m | $302.2m | $254.4m | $218.1m | $190.3m | $133.2m | $102.7m | $73.0m | $63.0m | $51.7m |
| Net income | $204.3m | $189.2m | $170.0m | $152.4m | $122.3m | $91.4m | $80.1m | $58.2m | $58.1m | $45.1m |
| Diluted earnings per share | 1.78 | 1.81 | 1.69 | 1.72 | 1.73 | 1.63 | 1.86 | 1.65 | 1.96 | 1.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $9.80bn | $8.49bn | $7.77bn | $6.71bn | $5.23bn | $3.89bn | $2.66bn | $2.03bn | $1.49bn | $1.11bn |
| Cash and short-term investments | $16.3m | $6.4m | $10.9m | $27.8m | $43.3m | $6.1m | $15.6m | $54.0m | $50.8m | $33.4m |
| Total liabilities | $3.53bn | $2.98bn | $2.57bn | $2.08bn | $1.81bn | $1.36bn | $973.0m | $789.7m | $583.4m | $426.4m |
| Debt | $3.30bn | $2.79bn | $2.42bn | $1.95bn | $1.69bn | $1.22bn | $872.3m | $720.4m | $519.6m | $400.9m |
| Shareholders' equity | $6.27bn | $5.51bn | $5.20bn | $4.63bn | $3.42bn | $2.52bn | $1.69bn | $1.24bn | $911.2m | $685.5m |
| Shares outstanding | 115m | 105m | 100m | 89m | 71m | 56m | 43m | 35m | 30m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $504.1m | $432.0m | $391.6m | $362.1m | $246.3m | $143.0m | $126.7m | $93.2m | $82.2m | $61.7m |
| Capital spending | −$1.58bn | −$977.3m | −$1.29bn | −$1.66bn | −$1.44bn | −$1.35bn | −$732.6m | −$632.6m | −$362.9m | −$325.8m |
| Free cash flow | −$1.08bn | −$545.4m | −$896.8m | −$1.30bn | −$1.20bn | −$1.20bn | −$605.9m | −$539.4m | −$280.7m | −$264.1m |
| Dividends paid | −$348.1m | −$311.0m | −$285.1m | −$227.7m | −$195.8m | −$116.1m | −$90.3m | −$67.6m | −$55.1m | −$42.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $205.1m | $200.8m | $190.5m | $183.2m | $175.5m | $169.2m | $160.7m | $154.3m |
| Gross profit | $41.0m | $175.9m | $166.5m | $161.3m | $153.7m | $148.8m | $140.4m | $136.0m |
| Operating income | $98.7m | $72.6m | $92.4m | $87.3m | $82.0m | $78.7m | $75.3m | $74.4m |
| Net income | $54.7m | $62.2m | $56.0m | $52.1m | $49.2m | $47.0m | $45.2m | $44.4m |
| Diluted earnings per share | 0.45 | 0.52 | 0.49 | 0.45 | 0.43 | 0.41 | 0.43 | 0.42 |
| Cash from operations | $130.0m | $145.0m | $111.0m | $146.0m | $119.0m | $126.0m | $91.0m | $128.0m |
| Capital spending | −$412.0m | −$412.0m | −$1.58bn | −$1.19bn | −$733.0m | −$383.0m | −$977.0m | −$599.0m |
| Free cash flow | −$282.0m | −$267.0m | −$1.47bn | −$1.04bn | −$614.0m | −$257.0m | −$886.0m | −$471.0m |
| Total assets | $10.59bn | $10.18bn | $9.80bn | $9.48bn | $9.08bn | $8.80bn | $8.49bn | $8.18bn |
| Cash and short-term investments | $12.5m | $25.1m | $16.3m | $13.7m | $5.8m | $7.9m | $6.4m | $13.2m |
| Debt | $4.82bn | $3.69bn | $6.24bn | $6.38bn | $3.47bn | $5.23bn | $2.79bn | $4.96bn |
| Shareholders' equity | $6.52bn | $6.24bn | $6.27bn | $5.87bn | $5.65bn | $5.64bn | $5.51bn | $5.29bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 87.7% | 87.9% | 87.6% | 87.8% | 87.9% | 87.2% | — | — |
| Operating margin | 47.5% | 49.1% | 47.4% | 51.0% | 51.8% | 53.6% | — | — |
| Net margin | 28.4% | 30.7% | 31.6% | 35.5% | 36.0% | 36.8% | — | — |
| Return on equity | 3.3% | 3.4% | 3.3% | 3.3% | 3.6% | 3.6% | — | — |
| Return on assets | 2.1% | 2.2% | 2.2% | 2.3% | 2.3% | 2.4% | — | — |
| Free cash flow yield | 27.7% | 20.5% | 25.5% | 34.7% | 36.5% | 40.5% | — | — |
| Revenue growth | 16.4% | 14.8% | 25.1% | 26.7% | 36.5% | 32.6% | — | — |
| Earnings growth | 8.0% | 11.3% | 11.5% | 24.7% | 33.8% | 14.1% | — | — |
| Current ratio | 0.83x | 0.78x | 0.80x | 0.89x | 1.20x | 0.44x | — | — |
| Debt to equity | 1.00x | 0.51x | 0.46x | 0.82x | 0.49x | 0.48x | — | — |
| Equity ratio | 64.0% | 64.9% | 66.9% | 69.0% | 65.4% | 65.0% | — | — |
| Interest coverage | 2.54x | 2.78x | 3.14x | 3.46x | 3.49x | 3.32x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -9.8% | -4.3% | -13.0% | -25.8% | -25.9% | -30.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.7% | 23.6% | 26.2% |
| Operating income | 16.0% | 20.6% | 23.8% |
| Net income | 10.3% | 17.5% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 87.8% | 87.8% | 87.7% | 87.9% |
| Operating margin | 48.1% | 48.4% | 49.8% | 50.7% |
| Net margin | 29.5% | 31.1% | 32.2% | 34.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.5 | 39.0 | 37.2 | 41.3 | 41.2 | 40.9 | 37.7 | 35.8 | 26.2 | 26.0 |
| Price to sales | 11.5 | 11.9 | 11.8 | 14.7 | 14.8 | 15.0 | 16.1 | 15.2 | 13.7 | 12.8 |
Market value over time
30 Nov 2016 to 5 Oct 2026, in USD
$1.06bn$7.90bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 2% | 14% | -12% | 5% | 4% | -6% | 18% | 13% | 11% | 38% |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.388 | 3.081 | 3.00 | 2.919 | 2.805 | 2.604 | 2.405 | 2.28 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.