A 
1.07
-0.93%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 832.8m
FY2016FY2025
Net income
THB 27.7m
FY2016FY2025
Free cash flow
THB 73.5m
FY2016FY2025
Shareholders' equity
THB 647.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 832.8m | THB 925.9m | THB 1.62bn | THB 2.15bn | THB 1.68bn | THB 1.37bn | THB 1.36bn | THB 1.42bn | THB 1.37bn | THB 1.41bn |
| Gross profit | THB 117.3m | THB 58.6m | THB 159.9m | THB 200.6m | THB 274.5m | THB 267.8m | THB 183.3m | THB 193.9m | THB 212.9m | THB 286.2m |
| Operating income | THB 3.9m | −THB 1.9m | −THB 26.3m | THB 10.8m | THB 102.7m | THB 96.2m | THB 9.8m | THB 24.5m | THB 42.5m | THB 95.6m |
| Net income | THB 27.7m | THB 34.2m | −THB 46.7m | −THB 6.9m | THB 75.7m | THB 69.7m | THB 3.3m | THB 13.0m | THB 29.0m | THB 75.7m |
| Diluted earnings per share | 0.04 | 0.05 | -0.06 | -0.01 | 0.10 | 0.10 | 0.00 | 0.02 | 0.04 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 919.8m | THB 1.05bn | THB 1.41bn | THB 1.63bn | THB 1.45bn | THB 1.24bn | THB 1.25bn | THB 1.25bn | THB 1.21bn | THB 1.07bn |
| Cash and short-term investments | THB 46.5m | THB 91.2m | THB 40.6m | THB 101.5m | THB 62.9m | THB 31.7m | THB 52.0m | THB 33.2m | THB 72.4m | THB 38.0m |
| Total liabilities | THB 272.0m | THB 418.7m | THB 810.1m | THB 982.7m | THB 770.5m | THB 598.3m | THB 672.2m | THB 666.9m | THB 622.9m | THB 774.8m |
| Debt | THB 119.9m | THB 225.8m | THB 491.2m | THB 649.0m | THB 404.8m | THB 294.8m | THB 380.5m | THB 401.3m | THB 336.1m | THB 438.7m |
| Shareholders' equity | THB 647.8m | THB 634.8m | THB 600.6m | THB 643.7m | THB 683.5m | THB 645.3m | THB 581.4m | THB 585.8m | THB 584.9m | THB 297.6m |
| Shares outstanding | 726m | 743m | 726m | 726m | 726m | 726m | 720m | 726m | 726m | 508m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 100.2m | THB 387.1m | THB 177.0m | −THB 116.3m | THB 3.0m | THB 119.6m | THB 111.3m | THB 47.9m | THB 8.2m | THB 86.0m |
| Capital spending | −THB 26.8m | −THB 23.5m | −THB 19.9m | −THB 40.1m | −THB 35.1m | −THB 33.6m | −THB 64.1m | −THB 129.7m | −THB 115.5m | −THB 90.4m |
| Free cash flow | THB 73.5m | THB 363.6m | THB 157.1m | −THB 156.4m | −THB 32.1m | THB 86.0m | THB 47.2m | −THB 81.9m | −THB 107.3m | −THB 4.4m |
| Dividends paid | −THB 14.5m | — | — | −THB 36.3m | −THB 36.3m | −THB 6.0m | −THB 6.0m | −THB 12.0m | −THB 31.5m | −THB 52.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 277.7m | THB 220.4m | THB 202.2m | THB 208.7m | THB 184.8m | THB 237.0m | −THB 243.4m | THB 428.5m |
| Gross profit | THB 74.5m | THB 41.3m | THB 31.5m | THB 27.9m | THB 21.9m | THB 36.0m | −THB 90.6m | THB 60.2m |
| Operating income | THB 36.9m | THB 8.0m | THB 5.5m | THB 6.5m | THB 455,387 | THB 8.6m | −THB 16.6m | THB 12.7m |
| Net income | THB 41.3m | THB 17.2m | THB 4.1m | THB 8.5m | THB 4.3m | THB 10.9m | THB 35.6m | THB 6.7m |
| Diluted earnings per share | 0.06 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.01 |
| Cash from operations | −THB 32.0m | THB 32.0m | THB 65.0m | THB 8.0m | THB 24.0m | THB 6.0m | THB 220.0m | THB 101.0m |
| Capital spending | −THB 12.0m | −THB 13.0m | −THB 13.0m | −THB 7.0m | −THB 2.0m | −THB 2.0m | −THB 1.0m | −THB 27.0m |
| Free cash flow | −THB 44.0m | THB 19.0m | THB 52.0m | THB 1.0m | THB 22.0m | THB 4.0m | THB 219.0m | THB 74.0m |
| Total assets | THB 1.07bn | THB 971.4m | THB 919.8m | THB 963.0m | THB 1.02bn | THB 1.11bn | THB 1.05bn | THB 1.42bn |
| Cash and short-term investments | THB 46.3m | THB 62.9m | THB 46.5m | THB 52.1m | THB 86.0m | THB 131.7m | THB 91.2m | THB 81.3m |
| Debt | THB 184.9m | THB 132.6m | THB 136.4m | THB 165.2m | THB 197.7m | THB 248.0m | THB 238.3m | THB 456.0m |
| Shareholders' equity | THB 684.5m | THB 665.0m | THB 647.8m | THB 643.8m | THB 635.4m | THB 645.7m | THB 634.8m | THB 599.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -27.2% | -9.5% | -5.3% |
| Operating income | -28.7% | -47.3% | -22.3% |
| Net income | — | -16.8% | -2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.0% | 9.7% | 12.6% | 14.2% |
| Operating margin | 0.1% | -0.2% | 2.2% | 2.6% |
| Net margin | 3.5% | 0.1% | 1.8% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 20.0 | -16.3 | -129.8 | 18.8 | 8.5 | 118.5 | 36.4 | 27.3 |
| Price to sales | 0.5 | 0.7 | 0.5 | 0.4 | 0.8 | 0.4 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Apr 2026.
| FY2026 | FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.02 | 0.05 | 0.051 | 0.013 | 0.008 | 0.017 |
- 11-for-10 split · 7 Jan 2022
- 11-for-10 split · 18 Jan 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.