A 
0.01
-20.00%
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$9.6m
FY2017FY2026
Net income
−A$2.8m
FY2017FY2026
Free cash flow
A$503,490
FY2017FY2026
Shareholders' equity
A$2.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$9.6m | A$4.9m | A$4.3m | A$6.4m | A$6.0m | A$5.3m | A$3.4m | A$2.0m | A$1.7m | A$694,330 |
| Research and development | — | — | — | — | — | — | — | — | A$734,952 | A$432,468 |
| Operating income | −A$4.4m | −A$1.6m | −A$1.4m | −A$8.8m | −A$4.1m | −A$2.9m | −A$2.4m | −A$4.4m | −A$4.8m | −A$4.5m |
| Net income | −A$2.8m | −A$5.3m | −A$1.3m | −A$8.0m | −A$2.7m | −A$2.2m | −A$2.2m | −A$4.4m | −A$4.7m | −A$4.5m |
| Diluted earnings per share | -0.01 | -0.02 | -0.01 | -0.10 | -0.00 | -0.00 | -0.04 | -0.08 | -0.20 | -0.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$12.6m | A$7.0m | A$8.2m | A$10.8m | A$14.4m | A$9.1m | A$3.0m | A$3.3m | A$3.6m | A$3.7m |
| Cash and short-term investments | A$983,032 | A$384,930 | A$164,057 | A$1.2m | A$2.0m | A$523,433 | A$459,742 | A$838,987 | A$2.7m | A$3.2m |
| Total liabilities | A$9.7m | A$9.2m | A$8.0m | A$9.9m | A$8.6m | A$5.4m | A$1.4m | A$1.4m | A$759,288 | A$840,663 |
| Debt | A$3.4m | A$3.9m | A$3.6m | A$3.7m | A$3.6m | A$54,224 | A$133,880 | A$133,877 | A$74,383 | A$113,010 |
| Shareholders' equity | A$2.9m | −A$2.2m | A$176,995 | A$894,393 | A$5.8m | A$3.7m | A$1.6m | A$1.9m | A$2.9m | A$2.8m |
| Shares outstanding | 402m | 323m | 110m | 83m | 681m | 628m | 57m | 52m | 24m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$505,397 | −A$529,086 | A$907,119 | A$845,741 | −A$1.1m | −A$254,741 | −A$2.1m | −A$4.7m | −A$4.9m | −A$4.2m |
| Capital spending | −A$1,907 | −A$1,363 | −A$2.0m | −A$2.3m | −A$3.2m | −A$1.0m | −A$14,738 | −A$27,020 | −A$14,651 | −A$31,691 |
| Free cash flow | A$503,490 | −A$530,449 | −A$1.0m | −A$1.5m | −A$4.3m | −A$1.3m | −A$2.1m | −A$4.7m | −A$4.9m | −A$4.2m |
| Dividends paid | — | — | — | — | −A$6.8m | −A$122,463 | −A$139,963 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.0m | A$4.6m | A$2.8m | A$2.1m | A$2.1m | A$2.2m | A$2.9m | A$1.4m |
| Operating income | −A$346,847 | −A$4.0m | A$48,153 | −A$1.7m | A$945,414 | −A$2.2m | −A$2.1m | −A$354,545 |
| Net income | −A$1.2m | −A$1.7m | −A$1.9m | −A$3.4m | A$1.2m | −A$2.6m | −A$1.5m | −A$764,112 |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.03 | 0.01 | -0.03 | -0.02 | -0.01 |
| Cash from operations | A$1.0m | −A$1.0m | — | −A$1.0m | A$1.0m | — | A$1.0m | — |
| Capital spending | — | — | — | — | −A$1.0m | — | −A$1.0m | — |
| Free cash flow | — | — | — | — | A$0 | — | A$0 | — |
| Total assets | A$12.6m | A$14.0m | A$7.0m | A$8.3m | A$8.2m | A$8.4m | A$10.8m | A$10.8m |
| Cash and short-term investments | A$983,032 | A$592,294 | A$384,930 | A$101,873 | A$164,057 | A$791,896 | A$1.2m | A$1.2m |
| Debt | A$3.2m | A$3.4m | A$3.9m | A$3.4m | A$3.6m | A$4.9m | A$3.7m | — |
| Shareholders' equity | A$2.9m | −A$2.6m | −A$2.2m | −A$471,949 | A$176,995 | −A$1.1m | A$894,393 | −A$3.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 12.4% | 31.2% |
| Operating income | -20.9% | 8.5% | 2.7% |
| Net income | -29.3% | 5.0% | -2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -41.5% | -64.7% | -63.7% | -94.9% |
| Net margin | -56.1% | -69.4% | -61.3% | -92.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | -2.2 | -4.3 | -0.5 | -14.2 | -37.7 | -6.8 | -0.9 | -0.7 | -1.9 |
| Price to sales | 0.5 | 2.4 | 1.3 | 0.7 | 6.3 | 15.7 | 4.4 | 2.0 | 1.8 | 12.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 6 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.