A 
6.15
+0.82%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€105.1m
FY2016FY2025
Net income
€166,882
FY2016FY2025
Free cash flow
€336,000
FY2016FY2025
Shareholders' equity
€67.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €105.1m | €111.3m | €121.2m | €134.0m | €145.6m | €144.9m | €141.1m | €134.5m | €143.3m | €152.6m |
| Research and development | €1.5m | €1.9m | €2.1m | €2.1m | €2.0m | €2.1m | €2.2m | €2.2m | €2.6m | €2.6m |
| Operating income | €762,358 | −€7.3m | −€2.1m | −€8.6m | €5.7m | €4.4m | €4.5m | −€2.4m | −€3.0m | €4.5m |
| Net income | €166,882 | −€6.0m | −€1.4m | −€5.4m | €3.9m | €1.5m | €14.1m | −€6.0m | −€17.8m | €7.4m |
| Diluted earnings per share | 0.06 | -2.18 | -0.51 | -1.95 | 1.40 | 0.52 | 5.06 | -2.17 | -6.37 | 2.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €98.7m | €104.9m | €112.3m | €113.5m | €126.8m | €127.5m | €128.0m | €128.6m | €130.7m | €140.3m |
| Cash and short-term investments | €12.2m | €15.6m | €18.9m | €12.9m | €19.5m | €21.9m | €20.6m | €11.9m | €8.8m | €20.8m |
| Total liabilities | €31.2m | €39.1m | €39.9m | €36.8m | €45.8m | €48.6m | €48.6m | €56.4m | €55.0m | €43.8m |
| Debt | €8.6m | €11.5m | €12.5m | €7.4m | €7.9m | €10.5m | €14.5m | €15.3m | €8.4m | €9.6m |
| Shareholders' equity | €67.4m | €65.9m | €72.4m | €76.7m | €81.0m | €78.9m | €79.4m | €72.2m | €75.7m | €96.5m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.3m | €622,000 | €3.8m | €40,000 | €8.0m | €7.0m | −€2.1m | €3.3m | €3.2m | €17.1m |
| Capital spending | −€3.9m | −€2.1m | −€3.3m | −€2.9m | −€4.9m | −€3.7m | −€5.9m | −€8.3m | −€10.3m | −€5.0m |
| Free cash flow | €336,000 | −€1.4m | €452,000 | −€2.9m | €3.0m | €3.3m | −€8.1m | −€5.0m | −€7.0m | €12.1m |
| Dividends paid | — | — | — | −€2.5m | −€2.5m | −€2.5m | −€2.5m | −€2.5m | −€3.4m | −€1.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €24.8m | €29.4m | €24.3m | €24.7m | €24.5m | €31.6m | €24.9m | €25.8m |
| Operating income | −€1.0m | €1.4m | €59,358 | −€646,000 | −€406,000 | €1.4m | −€1.7m | −€4.9m |
| Net income | −€732,000 | €665,000 | €445,882 | −€870,000 | −€237,000 | €828,000 | −€1.1m | −€4.4m |
| Diluted earnings per share | -0.27 | 0.24 | 0.16 | -0.32 | -0.09 | 0.30 | -0.38 | -1.61 |
| Cash from operations | €2.0m | — | −€1.0m | — | €5.0m | — | €1.0m | €1.0m |
| Capital spending | −€1.0m | −€1.0m | — | −€1.0m | — | −€1.0m | — | — |
| Free cash flow | €1.0m | — | — | — | — | — | — | — |
| Total assets | €102.8m | €103.7m | €98.7m | €103.1m | €106.0m | €107.3m | €104.9m | €108.4m |
| Cash and short-term investments | €11.9m | €11.0m | €12.2m | €15.5m | €16.5m | €12.6m | €15.6m | €15.7m |
| Debt | €3.0m | €3.1m | €8.6m | €9.6m | €10.2m | €10.8m | €11.5m | €12.6m |
| Shareholders' equity | €67.3m | €68.2m | €67.4m | €66.2m | €67.3m | €68.0m | €65.9m | €67.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.8% | -6.2% | -4.5% |
| Operating income | — | -29.7% | -20.8% |
| Net income | — | -35.1% | -25.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.0% | -3.6% | -0.9% | 0.3% |
| Net margin | -2.7% | -2.7% | -1.0% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 121.4 | -3.0 | -19.8 | -5.0 | 13.5 | 29.8 | 3.2 | -4.9 | -3.2 | 11.2 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 May 2022.
| FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.90 | 0.90 | 0.90 | 1.25 | 0.60 | 0.25 | 1.20 | 0.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.