A 
0.08
-7.87%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$56.7m
FY2017FY2026
Net income
A$1.8m
FY2017FY2026
Free cash flow
A$4.8m
FY2017FY2026
Shareholders' equity
A$27.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$56.7m | A$58.2m | A$56.2m | A$53.5m | A$55.2m | A$44.0m | A$36.7m | A$42.0m | A$43.1m | A$25.0m |
| Operating income | A$2.5m | A$1.8m | A$3.0m | A$1.4m | A$3.0m | A$2.5m | −A$2.5m | −A$3.4m | A$5.6m | A$2.3m |
| Net income | A$1.8m | A$1.2m | A$1.4m | A$429,000 | A$1.4m | −A$9.7m | −A$2.6m | −A$15.1m | A$4.1m | A$1.6m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | -0.05 | -0.02 | -0.11 | 0.05 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$39.5m | A$38.3m | A$38.5m | A$38.2m | A$38.9m | A$31.5m | A$41.1m | A$36.9m | A$40.8m | A$54.3m |
| Cash and short-term investments | A$7.1m | A$4.8m | A$4.4m | A$1.7m | A$898,000 | A$3.7m | A$1.9m | A$1.9m | A$2.9m | A$8.3m |
| Total liabilities | A$12.3m | A$12.2m | A$12.7m | A$14.1m | A$18.1m | A$14.1m | A$14.5m | A$12.6m | A$5.1m | A$19.2m |
| Debt | A$1.8m | A$2.1m | A$2.0m | A$3.4m | A$6.2m | A$6.1m | A$7.4m | A$5.3m | A$119,000 | A$268,000 |
| Shareholders' equity | A$27.2m | A$26.0m | A$25.8m | A$24.1m | A$20.8m | A$17.3m | A$26.6m | A$24.3m | A$35.6m | A$35.1m |
| Shares outstanding | 223m | 227m | 230m | 229m | 175m | 179m | 159m | 135m | 80m | 76m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$5.1m | A$2.6m | A$4.9m | A$3.3m | A$1.5m | A$5.5m | −A$595,000 | A$56,000 | A$1.7m | A$4.7m |
| Capital spending | −A$299,000 | −A$330,000 | −A$209,000 | −A$781,000 | −A$1.1m | −A$853,000 | −A$1.2m | −A$260,000 | −A$346,000 | −A$140,000 |
| Free cash flow | A$4.8m | A$2.3m | A$4.6m | A$2.5m | A$483,000 | A$4.7m | −A$1.8m | −A$204,000 | A$1.4m | A$4.6m |
| Dividends paid | −A$491,000 | −A$487,000 | — | −A$110,000 | −A$110,000 | −A$110,000 | −A$110,000 | −A$1.5m | −A$3.6m | −A$1.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$27.6m | A$29.1m | A$28.4m | A$11.1m | A$29.8m | A$28.2m | A$28.0m | A$26.8m |
| Operating income | A$1.5m | A$1.0m | A$913,000 | A$412,000 | A$863,000 | A$25,000 | A$3.0m | A$3.1m |
| Net income | A$1.1m | A$696,000 | A$625,000 | A$231,000 | A$555,000 | A$775,000 | A$650,000 | A$1.0m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | A$2.0m | A$2.0m | — | — | A$1.0m | A$2.0m | A$2.0m | A$1.0m |
| Total assets | A$39.5m | A$39.4m | A$38.3m | — | A$38.5m | A$38.5m | A$38.8m | A$38.2m |
| Cash and short-term investments | A$7.1m | A$5.4m | A$4.8m | — | A$4.5m | A$4.4m | A$3.2m | A$1.7m |
| Debt | A$989,000 | A$2.0m | A$2.1m | — | A$2.3m | A$2.0m | A$2.7m | A$3.4m |
| Shareholders' equity | A$27.2m | A$26.3m | A$26.0m | — | A$26.0m | A$25.8m | A$24.8m | A$24.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 5.2% | 9.5% |
| Operating income | 19.8% | -0.6% | 0.4% |
| Net income | 59.9% | — | 0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.7% | 3.8% | 4.4% | 3.7% |
| Net margin | 2.6% | 2.1% | -1.1% | -2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 14.4 | 13.1 | 36.9 | 10.4 | -3.1 | -7.8 | -1.3 | 6.7 | 21.3 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | 0.5 | 0.5 | 0.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 4 Sept 2025.
| FY2026 | FY2025 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.003 | 0.003 | 0.022 | 0.052 | 0.055 | 0.037 | 0.037 | 0.035 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.