79
+1.28%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.37trn
FY2016FY2025
Net income
−IDR 694.56bn
FY2016FY2025
Free cash flow
−IDR 1.61trn
FY2016FY2025
Shareholders' equity
−IDR 361.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.37trn | IDR 3.17trn | IDR 2.35trn | IDR 1.04trn | IDR 1.49trn | IDR 1.20trn | IDR 3.95trn | IDR 3.73trn | IDR 3.03trn | IDR 1.79trn |
| Operating income | −IDR 36.56bn | −IDR 468.50bn | −IDR 275.57bn | −IDR 449.40bn | −IDR 698.34bn | −IDR 1.15trn | −IDR 777.87bn | IDR 355.94bn | IDR 225.18bn | IDR 136.42bn |
| Net income | −IDR 694.56bn | −IDR 547.32bn | −IDR 270.15bn | −IDR 451.61bn | −IDR 693.37bn | −IDR 1.34trn | −IDR 1.13trn | IDR 18.29bn | IDR 154.25bn | IDR 68.33bn |
| Diluted earnings per share | -39.30 | -43.18 | -21.31 | -35.63 | -107.92 | -208.57 | -868.79 | 14.04 | 118.40 | 52.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.99trn | IDR 2.81trn | IDR 2.61trn | IDR 2.11trn | IDR 2.48trn | IDR 3.06trn | IDR 10.45trn | IDR 8.94trn | IDR 5.31trn | IDR 2.50trn |
| Cash and short-term investments | IDR 375.75bn | IDR 428.06bn | IDR 298.67bn | IDR 205.81bn | IDR 471.66bn | IDR 73.40bn | IDR 181.77bn | IDR 222.65bn | IDR 215.12bn | IDR 139.22bn |
| Total liabilities | IDR 3.32trn | IDR 2.95trn | IDR 2.21trn | IDR 1.44trn | IDR 1.36trn | IDR 2.73trn | IDR 10.16trn | IDR 7.51trn | IDR 3.87trn | IDR 1.20trn |
| Debt | IDR 1.76trn | IDR 722.77bn | IDR 43.34bn | IDR 22.17bn | IDR 51.57bn | IDR 1.08trn | IDR 4.10trn | IDR 3.11trn | IDR 1.83trn | IDR 292.28bn |
| Shareholders' equity | −IDR 361.22bn | −IDR 167.95bn | IDR 374.35bn | IDR 642.76bn | IDR 1.08trn | IDR 275.31bn | IDR 228.32bn | IDR 1.37trn | IDR 1.41trn | IDR 1.30trn |
| Shares outstanding | 17,675m | 12,675m | 12,675m | 12,675m | 6,425m | 6,425m | 1,303m | 1,303m | 1,303m | 1,303m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 1.60trn | −IDR 122.71bn | IDR 168.63bn | −IDR 451.61bn | IDR 197.09bn | IDR 1.76trn | −IDR 341.72bn | −IDR 857.24bn | −IDR 1.13trn | −IDR 158.25bn |
| Capital spending | −IDR 9.36bn | −IDR 25.01bn | −IDR 9.76bn | −IDR 3.86bn | −IDR 10.03bn | −IDR 63.51bn | −IDR 180.13bn | −IDR 271.04bn | −IDR 175.41bn | −IDR 121.72bn |
| Free cash flow | −IDR 1.61trn | −IDR 147.73bn | IDR 158.87bn | −IDR 455.47bn | IDR 187.06bn | IDR 1.70trn | −IDR 521.86bn | −IDR 1.13trn | −IDR 1.30trn | −IDR 279.98bn |
| Dividends paid | — | — | — | — | — | −IDR 173.22bn | −IDR 3.50bn | −IDR 40.60bn | −IDR 40.60bn | −IDR 24.45bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 425.72bn | IDR 466.10bn | IDR 550.54bn | IDR 602.74bn | IDR 503.46bn | IDR 713.61bn | IDR 1.06trn | IDR 980.69bn |
| Operating income | −IDR 64.53bn | IDR 17.77bn | −IDR 6.77bn | −IDR 69.52bn | IDR 3.96bn | IDR 1.83bn | −IDR 232.10bn | −IDR 93.33bn |
| Net income | −IDR 266.19bn | −IDR 8.00bn | −IDR 590.18bn | −IDR 72.56bn | −IDR 27.93bn | −IDR 3.90bn | −IDR 261.25bn | −IDR 150.08bn |
| Diluted earnings per share | -16.99 | -0.51 | -33.39 | -4.11 | -1.58 | -0.22 | -20.61 | -11.84 |
| Cash from operations | −IDR 44.46bn | −IDR 11.98bn | IDR 168.15bn | −IDR 1.45trn | −IDR 75.84bn | −IDR 194.42bn | −IDR 220.10bn | IDR 128.13bn |
| Capital spending | −IDR 12.52bn | −IDR 7.34bn | −IDR 8.27bn | −IDR 829.0m | −IDR 75.0m | −IDR 186.0m | −IDR 5.65bn | −IDR 823.0m |
| Free cash flow | −IDR 56.97bn | −IDR 19.32bn | IDR 159.88bn | −IDR 1.45trn | −IDR 75.92bn | −IDR 194.60bn | −IDR 225.74bn | IDR 127.31bn |
| Total assets | IDR 2.80trn | IDR 3.00trn | IDR 2.99trn | IDR 3.91trn | IDR 2.56trn | IDR 2.80trn | IDR 2.81trn | IDR 3.19trn |
| Cash and short-term investments | IDR 397.08bn | IDR 367.09bn | IDR 375.75bn | IDR 368.00bn | IDR 338.18bn | IDR 451.77bn | IDR 428.06bn | IDR 373.99bn |
| Debt | IDR 1.88trn | IDR 1.78trn | IDR 1.76trn | IDR 1.92trn | IDR 345.00bn | IDR 585.00bn | IDR 285.00bn | IDR 134.00bn |
| Shareholders' equity | −IDR 635.40bn | −IDR 369.22bn | −IDR 361.22bn | IDR 227.27bn | IDR 299.83bn | −IDR 171.90bn | −IDR 167.95bn | IDR 88.18bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -1.5% | -14.8% | -11.7% | -43.3% | -46.7% | -95.5% |
| Net margin | -29.3% | -17.3% | -11.5% | -43.6% | -46.4% | -111.3% |
| Return on equity | 192.3% | 325.9% | -72.2% | -70.3% | -63.9% | -486.8% |
| Return on assets | -23.3% | -19.5% | -10.4% | -21.4% | -28.0% | -43.9% |
| Free cash flow yield | -104.8% | -9.0% | 16.4% | -41.1% | 37.5% | 330.3% |
| Revenue growth | -25.3% | 35.0% | 126.6% | -30.6% | 24.1% | -69.5% |
| Earnings growth | 26.9% | 102.6% | -40.2% | -34.9% | -48.3% | 18.4% |
| Current ratio | 0.82x | 0.86x | 1.00x | 1.15x | 1.40x | 0.84x |
| Debt to equity | -4.87x | -1.70x | 0.12x | 0.03x | 0.05x | 3.93x |
| Equity ratio | -12.1% | -6.0% | 14.3% | 30.4% | 43.8% | 9.0% |
| Interest coverage | -0.51x | -6.77x | -11.04x | -12.63x | -8.81x | -4.03x |
| Buybacks as a share of market value | -39.4% | 0.0% | 0.0% | -97.3% | 0.0% | -393.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.7% | 14.5% | 5.7% |
| Operating income | -56.7% | -49.8% | — |
| Net income | 15.4% | -12.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.1% | -13.8% | -26.5% | -12.0% |
| Net margin | -22.4% | -22.0% | -34.4% | -19.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -2.0 | -6.4 | -4.4 | -1.9 | -2.1 | -0.6 | 59.5 | 11.2 | 28.9 |
| Price to sales | 1.0 | 0.3 | 0.7 | 1.9 | 0.9 | 2.4 | 0.2 | 0.3 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Apr 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|
| Paid in the year | 2.687 | 31.164 | 31.164 | 23.077 | 21.522 | 20.241 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.