A 
0.09
—
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€46.4m
FY2016FY2025
Net income
−€5.1m
FY2016FY2025
Free cash flow
€559,000
FY2016FY2025
Shareholders' equity
€17.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €46.4m | €38.6m | €39.4m | €30.9m | €24.8m | €11.6m | €14.3m | €18.6m | €17.6m | €5.2m |
| Operating income | €1,000 | €4.5m | −€92,000 | €5.0m | €2.8m | €4.8m | €7.6m | €12.2m | €10.9m | €1.5m |
| Net income | −€5.1m | −€3.4m | −€31.2m | −€18.4m | €720,000 | €1.3m | €4.9m | €7.6m | €630,000 | — |
| Diluted earnings per share | -0.00 | -0.02 | -0.21 | -0.14 | 0.01 | 0.02 | 0.07 | 0.11 | 0.01 | — |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €37.2m | €40.0m | €50.0m | €79.9m | €76.2m | €61.1m | €57.9m | €59.0m | €57.8m | €52.6m |
| Cash and short-term investments | €1.6m | €1.6m | €3.1m | €2.4m | €2.2m | €8.1m | €6.8m | €10.1m | €11.7m | €6.2m |
| Total liabilities | €20.1m | €40.7m | €47.3m | €55.6m | €34.3m | €24.6m | €31.9m | €37.9m | €49.9m | €52.2m |
| Debt | €12.0m | €17.1m | €17.9m | €19.6m | €19.3m | €21.8m | €29.6m | €35.9m | €40.4m | €34.7m |
| Shareholders' equity | €17.1m | −€753,000 | €2.7m | €24.3m | €42.0m | €36.4m | €26.1m | €21.1m | €7.9m | €470,000 |
| Shares outstanding | 1,279m | 173m | 151m | 131m | 127m | 79m | 76m | 72m | 86m | 58m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €645,000 | €4.2m | €4.3m | €5.7m | €3.3m | €5.8m | €7.6m | €10.2m | €11.3m | €2.1m |
| Capital spending | −€86,000 | −€599,000 | −€2.3m | −€2.5m | −€2.4m | −€2.3m | −€2.5m | −€3.5m | −€2.1m | −€50,000 |
| Free cash flow | €559,000 | €3.6m | €2.0m | €3.2m | €930,000 | €3.5m | €5.0m | €6.8m | €9.1m | €2.0m |
| Dividends paid | — | −€702,000 | −€1.5m | −€343,000 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €12.6m | €13.0m | €10.9m | €9.8m | €10.4m | €9.2m | €9.5m | €9.5m |
| Operating income | −€312,000 | €150,000 | €563,000 | −€1.1m | −€636,000 | −€280,000 | −€80,000 | €2.8m |
| Net income | −€1.1m | −€681,000 | €218,000 | −€3.3m | −€4.0m | −€1.2m | −€720,000 | €2.5m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.02 | -0.01 | — | 0.01 |
| Cash from operations | — | €1.0m | €1.0m | −€1.0m | — | — | €1.0m | €2.0m |
| Total assets | — | — | €40.5m | €40.2m | €40.0m | €43.7m | €47.0m | €49.4m |
| Cash and short-term investments | — | — | €2.8m | €2.2m | €1.6m | €905,000 | €3.2m | €3.4m |
| Debt | — | — | €12.4m | €12.6m | €60,000 | €106,000 | €17.7m | €17.3m |
| Shareholders' equity | — | — | €18.1m | €18.1m | −€753,000 | €16.8m | €17.9m | €19.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 31.9% | 45.1% |
| Operating income | -94.1% | -81.7% | — |
| Net income | -34.7% | — | 25.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.3% | 6.1% | 8.9% | 19.6% |
| Net margin | -10.0% | -37.5% | -29.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -1.2 | -0.8 | -1.3 | 44.1 | 17.6 | 5.7 | 5.6 | 72.4 | — |
| Price to sales | 0.4 | 0.1 | 0.7 | 0.8 | 1.3 | 1.9 | 2.0 | 2.3 | 2.6 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 7 Feb 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.