A 
7.62
+0.26%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 128.1m
FY2016FY2025
Net income
SEK 60.0m
FY2016FY2025
Free cash flow
SEK 251.2m
FY2016FY2025
Shareholders' equity
SEK 558.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 128.1m | SEK 159.7m | SEK 147.1m | SEK 130.5m | SEK 102.0m | SEK 109.5m | SEK 94.1m | SEK 87.6m | SEK 83.8m | SEK 31.6m |
| Gross profit | SEK 76.6m | SEK 109.3m | SEK 100.7m | SEK 89.4m | SEK 72.6m | SEK 78.8m | SEK 64.8m | SEK 62.0m | SEK 60.8m | SEK 21.9m |
| Research and development | — | — | SEK 0 | SEK 1 | SEK 2 | SEK 1 | SEK 1 | SEK 0 | SEK 1 | SEK 1 |
| Operating income | SEK 51.6m | SEK 91.3m | SEK 72.1m | SEK 89.4m | SEK 191.2m | SEK 78.8m | SEK 54.9m | SEK 62.0m | SEK 59.1m | SEK 21.6m |
| Net income | SEK 60.0m | SEK 35.9m | SEK 7.8m | SEK 79.3m | SEK 153.2m | SEK 42.7m | SEK 41.0m | SEK 33.5m | SEK 45.5m | SEK 18.6m |
| Diluted earnings per share | 1.24 | 0.52 | 0.11 | 1.16 | 2.23 | 0.62 | 0.60 | 0.49 | 0.66 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.03bn | SEK 2.19bn | SEK 2.16bn | SEK 2.10bn | SEK 1.83bn | SEK 1.01bn | SEK 813.3m | SEK 535.9m | SEK 470.4m | SEK 384.3m |
| Cash and short-term investments | SEK 151.4m | SEK 81.1m | SEK 43.1m | SEK 28.3m | SEK 74.7m | SEK 47.2m | SEK 57.1m | SEK 20.7m | SEK 18.2m | SEK 20.0m |
| Total liabilities | SEK 471.1m | SEK 1.23bn | SEK 1.22bn | SEK 1.15bn | SEK 956.2m | SEK 538.2m | SEK 413.0m | SEK 272.4m | SEK 234.4m | SEK 200.9m |
| Debt | SEK 401.3m | SEK 1.08bn | SEK 1.09bn | SEK 995.7m | SEK 798.7m | SEK 461.8m | SEK 349.1m | SEK 233.6m | SEK 195.8m | SEK 167.6m |
| Shareholders' equity | SEK 558.8m | SEK 962.3m | SEK 946.9m | SEK 941.3m | SEK 875.0m | SEK 476.2m | SEK 400.3m | SEK 263.5m | SEK 234.2m | SEK 183.5m |
| Shares outstanding | 49m | 69m | 69m | 69m | 69m | 69m | 69m | 69m | 69m | 69m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 337.7m | SEK 61.1m | SEK 71.2m | −SEK 23.8m | SEK 79.9m | SEK 34.0m | SEK 10.6m | SEK 15.3m | SEK 25.5m | SEK 16.5m |
| Capital spending | −SEK 86.5m | −SEK 48.5m | −SEK 148.9m | −SEK 5.0m | −SEK 9.2m | −SEK 2.5m | −SEK 1.4m | −SEK 1.4m | −SEK 642,000 | −SEK 1.6m |
| Free cash flow | SEK 251.2m | SEK 12.5m | −SEK 77.7m | −SEK 28.8m | SEK 70.7m | SEK 31.5m | SEK 9.2m | SEK 13.9m | SEK 24.8m | SEK 14.9m |
| Dividends paid | −SEK 96.0m | −SEK 20.6m | −SEK 27.4m | −SEK 13.0m | −SEK 20.8m | −SEK 8.0m | −SEK 10.1m | −SEK 7.5m | −SEK 6.8m | −SEK 1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 13.2m | SEK 13.7m | SEK 12.7m | SEK 32.3m | SEK 41.2m | SEK 40.4m | SEK 40.6m | SEK 39.2m |
| Gross profit | SEK 8.5m | SEK 6.3m | SEK 6.0m | SEK 14.8m | SEK 27.7m | SEK 26.6m | SEK 25.8m | SEK 30.2m |
| Operating income | SEK 4.4m | SEK 2.1m | −SEK 1.3m | SEK 3.1m | SEK 28.5m | SEK 27.3m | SEK 26.4m | SEK 30.9m |
| Net income | −SEK 809,000 | SEK 869,000 | SEK 18.9m | SEK 17.2m | SEK 762,000 | SEK 23.1m | SEK 11.6m | SEK 12.8m |
| Diluted earnings per share | -0.02 | 0.02 | 0.39 | 0.35 | 0.02 | 0.48 | 0.17 | 0.19 |
| Cash from operations | SEK 7.0m | SEK 51.0m | SEK 13.0m | SEK 309.0m | — | SEK 13.0m | SEK 14.0m | SEK 38.0m |
| Capital spending | −SEK 7.0m | −SEK 51.0m | −SEK 13.0m | −SEK 24.0m | −SEK 28.0m | −SEK 22.0m | −SEK 9.0m | −SEK 11.0m |
| Free cash flow | SEK 0 | SEK 0 | SEK 0 | SEK 285.0m | — | −SEK 9.0m | SEK 5.0m | SEK 27.0m |
| Total assets | SEK 852.6m | SEK 1.01bn | SEK 1.03bn | SEK 1.38bn | SEK 2.10bn | SEK 2.14bn | SEK 2.19bn | SEK 2.09bn |
| Cash and short-term investments | SEK 51.1m | SEK 214.7m | SEK 151.4m | SEK 508.7m | SEK 34.0m | SEK 101.5m | SEK 81.1m | SEK 58.4m |
| Debt | SEK 396.6m | SEK 398.4m | SEK 401.3m | SEK 414.5m | SEK 1.03bn | SEK 1.02bn | SEK 1.08bn | SEK 997.9m |
| Shareholders' equity | SEK 395.6m | SEK 559.7m | SEK 558.8m | SEK 907.3m | SEK 938.1m | SEK 985.4m | SEK 962.3m | SEK 950.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 3.2% | 37.6% |
| Operating income | -16.7% | -8.1% | 37.6% |
| Net income | -8.9% | 7.0% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.6% | 66.5% | 67.9% | 68.8% |
| Operating margin | 49.7% | 53.8% | 74.0% | 71.7% |
| Net margin | 33.3% | 32.4% | 48.8% | 50.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 19.1 | 74.2 | 7.1 | 6.0 | 18.6 | 23.1 | 17.3 | 13.9 | 37.0 |
| Price to sales | 3.9 | 4.3 | 3.9 | 4.3 | 8.9 | 7.3 | 10.1 | 6.6 | 7.5 | 21.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 8 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.40 | 0.30 | 0.40 | 0.198 | 0.386 | 0.188 | 0.328 | 0.25 |
- 1-to-1 reverse split · 1 Oct 2025
- 3-for-1 split · 2 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.