A 
0.03
-77.51%
Close of 6 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.2m
FY2016FY2025
Net income
$64,026
FY2016FY2025
Free cash flow
$79,094
FY2016FY2025
Shareholders' equity
$1.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2m | $1.4m | $1.7m | $1.4m | $988,529 | $1.3m | $940,202 | $473,648 | $600,278 | $461,364 |
| Operating income | $58,346 | −$46,567 | $41,626 | $810 | $56,390 | $121,260 | $148,910 | $117,470 | $70,630 | $21,640 |
| Net income | $64,026 | −$41,632 | $27,750 | −$13,949 | $44,133 | $103,689 | $107,707 | $92,645 | $64,061 | $11,109 |
| Diluted earnings per share | 0.00 | -0.02 | 0.02 | -0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.3m | $908,399 | $612,758 | $607,564 | $647,994 | $634,622 | $371,816 | $1.1m | $118,370 | $69,835 |
| Cash and short-term investments | $80,890 | $152,380 | $150,643 | $119,907 | $230,962 | $195,148 | $91,316 | $131,930 | $82,245 | $44,835 |
| Total liabilities | $185,534 | $202,439 | $65,812 | $93,616 | $97,162 | $127,925 | — | $44,570 | $39,795 | $46,681 |
| Debt | $166,655 | $187,328 | $42,328 | $44,928 | $61,354 | $78,405 | — | $44,570 | $39,795 | $46,681 |
| Shareholders' equity | $1.1m | $705,960 | $546,946 | $513,947 | $550,832 | $506,696 | $371,816 | $1.1m | $78,575 | $23,154 |
| Shares outstanding | 37m | 2m | 2m | 2m | 2m | 37m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $79,097 | −$116,912 | $33,335 | −$94,627 | $52,866 | $25,427 | — | $49,686 | — | — |
| Capital spending | −$3 | −$2 | −$5 | −$3 | −$4 | −$3 | — | — | — | — |
| Free cash flow | $79,094 | −$116,914 | $33,330 | −$94,630 | $52,862 | $25,424 | — | $49,686 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $46,233 | $347,354 | $431,106 | $274,330 | $275,073 | $250,138 | $245,909 | $292,574 |
| Operating income | $46,051 | −$140,235 | $35,544 | −$2,467 | −$21,015 | $46,284 | −$126,698 | −$17,300 |
| Net income | $1.8m | −$140,572 | $35,649 | $84 | −$20,058 | $48,351 | −$110,506 | −$19,749 |
| Diluted earnings per share | 0.05 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.05 | -0.01 |
| Cash from operations | $1.0m | — | — | — | — | — | — | — |
| Total assets | — | $1.6m | $1.3m | $1.2m | $1.3m | $995,940 | $908,399 | $792,645 |
| Cash and short-term investments | — | $307,203 | $80,890 | $59,153 | $128,185 | $271,498 | $152,380 | $149,032 |
| Shareholders' equity | — | $989,431 | $1.1m | $1.1m | $1.1m | $828,957 | $705,960 | $710,506 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | -0.5% | — |
| Operating income | 316.1% | -13.6% | — |
| Net income | — | -9.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.5% | 1.0% | 2.9% | — |
| Net margin | 0.9% | 0.6% | 2.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.6 | -1.0 | 61.8 | -123.0 | 38.9 | 370.4 | 356.6 | 414.6 | — | — |
| Price to sales | 1.9 | 0.0 | 1.0 | 1.2 | 1.7 | 30.5 | 40.9 | 81.1 | 64.0 | 13.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 235% | -98% | 0% | 0% | 0% | 0% | 0% | 0% | 573% | 1130% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 8 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.