A 
0.02
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$1.3m
FY2017FY2026
Free cash flow
−A$251,330
FY2017FY2026
Shareholders' equity
A$3.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$12,736 | A$3,563 | A$18,077 | A$120 | A$280 | A$3,150 | A$13,240 | A$4,870 | A$6,282 |
| Gross profit | −A$167 | A$12,736 | A$3,563 | A$18,077 | −A$1,057 | −A$2,152 | −A$2,045 | −A$2,582 | −A$3,720 | A$1,993 |
| Operating income | −A$350,918 | −A$385,038 | −A$390,704 | −A$371,085 | −A$347,638 | −A$318,940 | −A$400,446 | −A$468,968 | −A$447,000 | −A$573,000 |
| Net income | −A$1.3m | −A$1.1m | −A$937,000 | −A$901,790 | −A$836,378 | −A$616,470 | −A$734,925 | −A$797,658 | A$204,007 | −A$2.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$16.1m | A$14.6m | A$12.4m | A$12.2m | A$11.9m | A$11.0m | A$10.3m | A$9.5m | A$10.0m | A$8.3m |
| Cash and short-term investments | A$720,861 | A$586,105 | A$20,708 | A$410,820 | A$201,293 | A$70,751 | A$53,017 | A$550,895 | A$1.9m | A$1.5m |
| Total liabilities | A$12.3m | A$11.5m | A$10.3m | A$9.2m | A$8.0m | A$6.3m | A$5.4m | A$4.7m | A$4.5m | A$5.0m |
| Debt | A$6.0m | A$5.8m | A$5.6m | A$5.3m | A$4.7m | A$5.3m | A$3.1m | A$3.0m | A$3.1m | A$3.6m |
| Shareholders' equity | A$3.7m | A$3.1m | A$2.1m | A$3.0m | A$3.9m | A$4.7m | A$5.0m | A$4.7m | A$5.5m | A$3.3m |
| Shares outstanding | 847m | 804m | 720m | 692m | 692m | 572m | 692m | 642m | 592m | 383m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$248,133 | −A$404,578 | −A$259,996 | −A$264,428 | −A$237,439 | −A$245,971 | −A$296,510 | −A$374,143 | −A$614,721 | −A$484,182 |
| Capital spending | −A$3,197 | −A$1.3m | −A$460,116 | −A$592,500 | −A$1.0m | −A$1.0m | −A$1.5m | −A$1.4m | −A$1.6m | −A$1.4m |
| Free cash flow | −A$251,330 | −A$1.7m | −A$720,112 | −A$856,928 | −A$1.2m | −A$1.3m | −A$1.8m | −A$1.8m | −A$2.2m | −A$1.9m |
| Dividends paid | — | — | — | — | −A$1.4m | −A$1.0m | −A$1.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$2,420 | A$8,710 | A$2,013 | A$1,146 | A$2,417 | A$16,696 | A$8,348 |
| Gross profit | −A$167 | — | A$8,710 | A$4,026 | A$1,146 | A$2,168 | A$16,318 | A$8,348 |
| Operating income | −A$180,365 | −A$170,553 | −A$173,795 | −A$215,000 | −A$210,000 | −A$180,704 | −A$203,100 | −A$98,819 |
| Net income | −A$688,013 | −A$618,598 | −A$549,679 | −A$579,000 | −A$549,000 | −A$388,000 | −A$504,658 | −A$252,329 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$16.1m | A$15.5m | A$14.6m | A$14.6m | A$12.4m | A$12.1m | A$12.2m | A$12.2m |
| Cash and short-term investments | A$720,861 | A$623,103 | A$586,105 | A$1.5m | A$20,708 | A$11,094 | A$410,820 | A$410,820 |
| Debt | A$6.0m | A$5.9m | A$5.8m | A$5.9m | A$5.6m | A$5.3m | A$5.3m | — |
| Shareholders' equity | A$3.7m | A$3.5m | A$3.1m | A$3.5m | A$2.1m | A$2.6m | A$3.0m | A$3.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -1.8% | 1.9% | -5.2% |
| Net income | 13.2% | 16.2% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.3 | -17.8 | -15.4 | -13.8 | -9.1 | -6.0 | -12.7 | -2.4 | 8.2 | -0.2 |
| Price to sales | — | — | — | — | — | — | — | 145.5 | 342.0 | 84.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.