A 
13.57
-1.24%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$74.9m
FY2016FY2025
Net income
−$5.6m
FY2016FY2025
Free cash flow
−$2.1m
FY2016FY2025
Shareholders' equity
$87.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $74.9m | $177.9m | $193.2m | $262.0m | $334.7m | $256.0m | $305.2m | $280.8m | $201.1m | $138.6m |
| Research and development | $71,000 | — | — | — | — | $500,000 | $600,000 | $548,464 | $600,000 | $603,000 |
| Operating income | −$6.7m | −$5.1m | −$36.8m | $14.5m | $27.3m | −$29.9m | $55,000 | $21.2m | $2.1m | −$8.2m |
| Net income | −$5.6m | −$13.6m | −$26.6m | $22.1m | $20.2m | −$27.3m | −$3.0m | $13.1m | $1.3m | −$7.1m |
| Diluted earnings per share | -0.60 | -1.32 | -2.57 | 2.12 | 2.11 | -2.98 | -0.34 | 1.46 | 0.15 | -0.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $111.9m | $147.3m | $163.3m | $269.0m | $266.0m | $207.0m | $257.2m | $228.4m | $159.9m | $138.6m |
| Cash and short-term investments | $57.6m | $16.1m | $1.9m | $1.4m | $2.0m | $236,000 | $4.9m | $2.2m | $551,939 | $62,873 |
| Total liabilities | $24.9m | $53.7m | $55.9m | $134.8m | $154.4m | $126.7m | $150.7m | $125.9m | $70.2m | $50.0m |
| Debt | $1.5m | $1.7m | $2.0m | $73.5m | $72.0m | $61.4m | $76.2m | $76.7m | $25.9m | $8.8m |
| Shareholders' equity | $87.0m | $93.5m | $107.4m | $134.3m | $111.6m | $80.3m | $106.5m | $102.5m | $89.7m | $88.6m |
| Shares outstanding | 9m | 10m | 10m | 10m | 10m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$519,000 | $14.7m | $23.1m | $5.6m | $19.1m | $18.0m | $28.6m | −$21.2m | $2.2m | $1.5m |
| Capital spending | −$1.5m | −$1.9m | −$2.9m | −$3.4m | −$1.5m | −$3.7m | −$4.5m | −$17.7m | −$5.3m | −$3.0m |
| Free cash flow | −$2.1m | $12.8m | $20.2m | $2.2m | $17.6m | $14.2m | $24.1m | −$39.0m | −$3.0m | −$1.6m |
| Dividends paid | — | — | — | — | — | — | — | −$2.2m | −$1.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $25.7m | $19.4m | $18.8m | $19.7m | $18.7m | $17.8m | $40.7m | $42.9m |
| Operating income | −$262,000 | −$2.4m | −$3.1m | −$412,000 | −$1.6m | −$1.9m | −$77,000 | $496,000 |
| Net income | $670,000 | −$2.0m | −$1.0m | −$2.1m | $6.3m | −$2.3m | −$1.0m | −$6.2m |
| Diluted earnings per share | 0.07 | -0.22 | -0.11 | -0.22 | 0.67 | -0.24 | -0.10 | -0.60 |
| Cash from operations | −$2.0m | −$5.0m | — | $1.0m | −$1.0m | — | $8.0m | $3.0m |
| Total assets | $106.3m | $102.6m | $111.9m | $119.9m | $122.6m | $152.5m | $147.3m | $148.6m |
| Cash and short-term investments | $28.1m | $47.8m | $57.6m | $58.0m | $60.5m | $14.3m | $16.1m | $8.5m |
| Debt | $2.1m | $1.2m | $1.5m | $2.1m | $2.4m | $2.0m | $2.2m | $2.4m |
| Shareholders' equity | $79.6m | $81.6m | $87.0m | $87.1m | $89.7m | $91.2m | $93.5m | $94.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -34.1% | -21.8% | -8.2% |
| Operating income | — | -25.8% | -6.4% |
| Net income | — | -27.2% | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.7% | -4.8% | -2.8% | -1.4% |
| Net margin | -7.6% | -3.4% | -2.4% | -1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -27.2 | -8.5 | -3.7 | 4.1 | 7.8 | -2.6 | -38.4 | 11.3 | 88.0 | -13.4 |
| Price to sales | 2.0 | 0.7 | 0.5 | 0.3 | 0.5 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 46% | 48% | -22% | -30% | 94% | -44% | -25% | 31% | 20% | 59% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Nov 2018.
| FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.13 | 0.30 | 0.30 | 0.26 | 0.25 | 0.25 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.