A 
6.32
+3.27%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€38.2m
FY2016FY2025
Net income
€414,000
FY2016FY2025
Free cash flow
€1.8m
FY2016FY2025
Shareholders' equity
€18.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €38.2m | €27.6m | €32.3m | €39.1m | €33.2m | €25.6m | €31.2m | €29.1m | €23.0m | €21.6m |
| Operating income | €905,000 | −€4.0m | −€1.7m | €4.5m | €2.2m | −€137,000 | €3.4m | €2.9m | €756,000 | €690,000 |
| Net income | €414,000 | −€3.5m | −€1.6m | €3.5m | €2.1m | −€99,000 | €3.9m | €3.2m | €1.2m | €1.0m |
| Diluted earnings per share | 0.05 | -0.49 | -0.24 | 0.52 | 0.31 | -0.01 | 0.59 | 0.48 | 0.18 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €28.7m | €28.4m | €26.2m | €31.4m | €31.5m | €27.0m | €29.5m | €25.8m | €17.4m | €15.7m |
| Cash and short-term investments | €1.8m | €1.4m | €1.3m | €1.4m | €2.6m | €2.8m | €2.4m | €2.6m | €384,000 | €258,000 |
| Total liabilities | €10.1m | €13.1m | €7.4m | €9.6m | €12.4m | €9.8m | €11.4m | €10.9m | €5.4m | €5.1m |
| Debt | €2.7m | €7.1m | €2.0m | €3.1m | €4.3m | €5.7m | €5.8m | €5.4m | €1.5m | €1.5m |
| Shareholders' equity | €18.7m | €15.3m | €18.8m | €21.8m | €19.2m | €17.1m | €18.1m | €14.9m | €12.0m | €10.6m |
| Shares outstanding | 8m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.7m | −€4.7m | €5.1m | €3.6m | €2.3m | €3.7m | €4.3m | €2.0m | €836,000 | €91,000 |
| Capital spending | −€891,000 | −€422,000 | −€2.7m | −€2.5m | −€1.3m | −€1.9m | −€3.5m | −€3.4m | −€962,000 | −€397,000 |
| Free cash flow | €1.8m | −€5.1m | €2.5m | €1.1m | €958,000 | €1.8m | €739,000 | −€1.3m | −€126,000 | −€306,000 |
| Dividends paid | — | — | −€1.4m | −€1.0m | −€1.0m | −€1.0m | −€800,000 | −€467,000 | −€467,000 | −€467,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €10.6m | €9.7m | €8.9m | €8.8m | €10.1m | €10.3m | €7.9m | €6.4m |
| Operating income | €407,000 | €219,000 | −€420,000 | €321,000 | €172,000 | €831,000 | €80,000 | −€1.2m |
| Net income | €245,000 | €178,000 | −€326,000 | €175,000 | −€141,000 | €705,000 | €855,000 | −€1.3m |
| Diluted earnings per share | 0.03 | 0.02 | -0.04 | 0.02 | -0.02 | 0.09 | 0.12 | -0.19 |
| Cash from operations | — | — | — | — | — | €1.0m | — | −€1.0m |
| Capital spending | −€1.0m | −€1.0m | — | — | — | — | — | — |
| Total assets | €31.5m | €29.6m | €28.7m | €26.3m | €26.8m | €29.1m | €28.4m | €25.5m |
| Cash and short-term investments | €2.0m | €2.2m | €1.8m | €1.3m | €895,000 | €1.8m | €1.4m | €847,000 |
| Debt | €4.2m | €4.2m | €2.7m | €4.8m | €4.7m | €5.9m | €7.1m | €6.0m |
| Shareholders' equity | €19.2m | €18.9m | €18.7m | €16.1m | €15.9m | €16.0m | €15.3m | €14.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 8.3% | 8.1% |
| Operating income | -41.4% | — | — |
| Net income | -51.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.7% | -0.2% | 0.9% | 2.6% |
| Net margin | -4.7% | -0.8% | 0.4% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 100.0 | -6.5 | -16.0 | 14.2 | 19.1 | -277.2 | 9.0 | 7.7 | 13.5 | 10.2 |
| Price to sales | 1.1 | 0.8 | 0.8 | 1.3 | 1.2 | 1.1 | 1.1 | 0.9 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Apr 2023.
| FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.21 | 0.15 | 0.15 | 0.12 | 0.07 | 3.00 | 1.50 | 1.50 |
- 10-to-1 reverse split · 30 Dec 2011
- 2-for-1 split · 15 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.