A 
0.72
-1.37%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.32bn
FY2016FY2025
Net income
THB 37.6m
FY2016FY2025
Free cash flow
THB 149.5m
FY2016FY2025
Shareholders' equity
THB 734.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.32bn | THB 1.47bn | THB 1.82bn | THB 1.78bn | THB 1.71bn | THB 2.06bn | THB 3.11bn | THB 2.40bn | THB 1.84bn | THB 1.50bn |
| Gross profit | THB 241.6m | THB 229.9m | THB 276.2m | THB 243.3m | THB 217.6m | THB 236.2m | THB 272.3m | THB 235.0m | THB 181.2m | THB 153.4m |
| Operating income | THB 31.6m | THB 60.5m | THB 56.1m | THB 48.7m | THB 56.4m | THB 70.9m | THB 96.1m | THB 64.4m | THB 59.6m | THB 45.7m |
| Net income | THB 37.6m | THB 23.9m | THB 17.3m | THB 15.8m | THB 28.0m | THB 34.8m | THB 53.0m | THB 27.4m | THB 21.3m | THB 8.6m |
| Diluted earnings per share | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | 0.06 | 0.09 | 0.05 | 0.30 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.16bn | THB 1.25bn | THB 1.37bn | THB 1.29bn | THB 1.30bn | THB 1.32bn | THB 1.57bn | THB 1.21bn | THB 927.7m | THB 983.7m |
| Cash and short-term investments | THB 173.7m | THB 165.9m | THB 173.1m | THB 146.1m | THB 169.6m | THB 162.5m | THB 153.9m | THB 166.8m | THB 121.2m | THB 117.7m |
| Total liabilities | THB 427.9m | THB 537.4m | THB 674.0m | THB 606.8m | THB 631.1m | THB 659.7m | THB 916.0m | THB 825.4m | THB 748.7m | THB 826.2m |
| Debt | THB 445.8m | THB 408.2m | THB 533.5m | THB 494.4m | THB 499.1m | THB 518.8m | THB 712.5m | THB 663.4m | THB 674.0m | THB 734.4m |
| Shareholders' equity | THB 734.5m | THB 712.7m | THB 693.5m | THB 677.2m | THB 665.2m | THB 661.0m | THB 651.4m | THB 383.8m | THB 178.1m | THB 156.8m |
| Shares outstanding | 600m | 600m | 600m | 521m | 725m | 600m | 600m | 600m | 72m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 152.6m | THB 159.8m | THB 80.9m | THB 80.5m | THB 157.1m | THB 374.5m | −THB 137.4m | THB 127.1m | THB 118.0m | THB 35.4m |
| Capital spending | −THB 3.1m | −THB 19.8m | −THB 46.0m | −THB 58.4m | −THB 73.1m | −THB 21.1m | −THB 119.2m | −THB 230.1m | −THB 34.0m | −THB 49.1m |
| Free cash flow | THB 149.5m | THB 140.0m | THB 34.9m | THB 22.1m | THB 84.0m | THB 353.4m | −THB 256.6m | −THB 103.0m | THB 84.0m | −THB 13.7m |
| Dividends paid | −THB 16.0m | −THB 8.0m | −THB 8.0m | −THB 8.0m | −THB 24.0m | −THB 24.0m | −THB 24.0m | −THB 18.8m | −THB 18.8m | −THB 7.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 285.4m | THB 311.3m | THB 344.8m | THB 298.3m | THB 306.9m | THB 384.8m | THB 346.0m | THB 350.6m |
| Gross profit | THB 63.4m | THB 62.5m | THB 65.8m | THB 57.4m | THB 62.9m | THB 69.4m | THB 64.9m | THB 61.2m |
| Operating income | THB 9.6m | THB 9.0m | THB 11.6m | THB 6.8m | THB 13.8m | THB 19.4m | THB 15.8m | THB 12.2m |
| Net income | THB 11.7m | THB 10.0m | THB 12.8m | THB 7.7m | THB 6.4m | THB 10.7m | THB 7.3m | THB 4.4m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Cash from operations | −THB 17.0m | THB 25.0m | THB 92.0m | THB 21.0m | −THB 6.0m | THB 50.0m | THB 50.0m | −THB 2.0m |
| Capital spending | −THB 5.0m | −THB 1.0m | −THB 1.0m | — | −THB 1.0m | — | −THB 6.0m | −THB 7.0m |
| Free cash flow | −THB 22.0m | THB 24.0m | THB 91.0m | — | −THB 7.0m | — | THB 44.0m | −THB 9.0m |
| Total assets | THB 1.12bn | THB 1.15bn | THB 1.16bn | THB 1.17bn | THB 1.18bn | THB 1.29bn | THB 1.25bn | THB 1.24bn |
| Cash and short-term investments | THB 107.2m | THB 163.9m | THB 173.7m | THB 127.6m | THB 130.2m | THB 192.2m | THB 165.9m | THB 132.2m |
| Debt | THB 91.2m | THB 100.8m | THB 130.5m | THB 170.3m | THB 188.1m | THB 222.0m | THB 240.2m | THB 244.3m |
| Shareholders' equity | THB 732.2m | THB 744.5m | THB 734.5m | THB 722.3m | THB 714.4m | THB 723.7m | THB 712.7m | THB 705.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.4% | -8.5% | 0.2% |
| Operating income | -13.5% | -14.9% | -3.4% |
| Net income | 33.5% | 1.5% | 21.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 15.5% | 14.2% | 11.7% |
| Operating margin | 3.3% | 3.1% | 3.2% | 3.1% |
| Net margin | 2.2% | 1.5% | 1.5% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 22.3 | 45.8 | 49.7 | 64.8 | 18.6 | 11.7 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.4 | 1.1 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.027 | 0.013 | 0.013 | 0.013 | 0.04 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.