A 
15.46
+5.67%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$11.5m
FY2016FY2025
Net income
$2.5m
FY2016FY2025
Free cash flow
$2.1m
FY2016FY2025
Shareholders' equity
$8.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.5m | $11.0m | $8.1m | $7.0m | $6.8m | $5.9m | $5.5m | $5.1m | $4.3m | $8.7m |
| Research and development | $1.1m | $1.0m | $875,000 | $845,000 | $739,000 | $619,000 | $559,000 | $542,000 | $518,000 | $927,000 |
| Operating income | $2.0m | $1.9m | $74,000 | −$629,000 | −$8,000 | $111,000 | −$699,000 | −$1.4m | −$1.9m | $522,000 |
| Net income | $2.5m | $6.3m | $119,000 | −$633,000 | −$21,000 | $69,000 | −$560,000 | −$2.0m | −$1.2m | $145,000 |
| Diluted earnings per share | 0.99 | 2.50 | 0.05 | -0.26 | -0.01 | 0.03 | -0.22 | -1.08 | -0.63 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $13.3m | $10.6m | $5.4m | $6.0m | $6.0m | $5.2m | $5.0m | $3.9m | $9.2m | $9.2m |
| Cash and short-term investments | $4.5m | $2.3m | $1.4m | $1.4m | $1.7m | $2.1m | $1.2m | $973,000 | $6.3m | $5.9m |
| Total liabilities | $5.0m | $5.0m | $6.3m | $7.0m | $6.5m | $5.7m | $5.6m | $5.1m | $8.5m | $7.4m |
| Debt | $1.0m | $98,000 | $221,000 | $336,000 | $443,000 | $691,000 | $731,000 | $283,000 | $313,000 | $376,000 |
| Shareholders' equity | $8.3m | $5.5m | −$838,000 | −$1.0m | −$469,000 | −$523,000 | −$646,000 | −$1.3m | $471,000 | $1.3m |
| Shares outstanding | 3m | 3m | 3m | 2m | 2m | 2m | 3m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.1m | $905,000 | $72,000 | $31,000 | $132,000 | $464,000 | −$1.2m | −$2.4m | −$1.7m | −$4.5m |
| Capital spending | −$33,000 | −$56,000 | −$76,000 | −$292,000 | −$324,000 | −$93,000 | −$165,000 | — | — | −$33,000 |
| Free cash flow | $2.1m | $849,000 | −$4,000 | −$261,000 | −$192,000 | $371,000 | −$1.4m | −$2.4m | −$1.7m | −$4.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5m | $2.2m | $2.4m | $2.5m | $3.5m | $3.1m | $3.5m | $3.0m |
| Operating income | $375,000 | −$129,000 | $279,000 | $159,000 | $947,000 | $604,000 | $845,000 | $756,000 |
| Net income | $294,000 | −$77,000 | $1.1m | $252,000 | $720,000 | $464,000 | $5.2m | $725,000 |
| Diluted earnings per share | 0.12 | -0.03 | 0.42 | 0.10 | 0.28 | 0.18 | 2.08 | 0.29 |
| Total assets | $13.4m | $13.1m | $13.3m | $12.4m | $12.5m | $11.1m | $10.6m | $5.4m |
| Cash and short-term investments | $4.5m | $4.3m | $4.5m | $4.2m | $3.3m | $2.6m | $2.3m | $2.2m |
| Debt | $168,000 | $163,000 | $158,000 | $116,000 | $90,000 | $66,000 | $98,000 | $129,000 |
| Shareholders' equity | $8.8m | $8.4m | $8.3m | $7.2m | $6.9m | $6.1m | $5.5m | $288,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.9% | 14.2% | -4.9% |
| Operating income | — | 78.1% | — |
| Net income | — | 105.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.5% | 9.0% | 6.9% | -9.8% |
| Net margin | 39.2% | 22.1% | 16.6% | -6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 4.4 | 80.0 | -13.6 | -735.1 | 131.7 | -16.5 | -2.4 | -3.6 | 22.5 |
| Price to sales | 3.3 | 2.5 | 1.2 | 1.2 | 2.3 | 1.5 | 1.7 | 0.9 | 1.0 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 37% | 176% | 14% | -39% | 46% | 18% | 14% | 38% | 17% | 64% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Feb 2013.
| FY2013 | FY2012 | FY2011 | |
|---|---|---|---|
| Paid in the year | 0.56 | 2.24 | 1.36 |
- 16-to-1 reverse split · 8 Sept 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.