A 
0.87
-1.70%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$315.8m
FY2017FY2026
Net income
A$17.8m
FY2017FY2026
Free cash flow
−A$27.5m
FY2017FY2026
Shareholders' equity
A$185.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$315.8m | A$241.7m | A$193.1m | A$149.8m | A$140.8m | A$94.6m | A$81.7m | A$68.9m | A$15.5m | A$3,000 |
| Operating income | A$40.1m | A$69.7m | A$44.3m | A$33.3m | A$18.3m | A$9.4m | A$6.3m | A$6.0m | A$606,344 | −A$616,308 |
| Net income | A$17.8m | A$23.3m | A$25.6m | A$23.5m | A$15.7m | A$4.0m | A$3.0m | A$4.9m | A$10.5m | −A$613,395 |
| Diluted earnings per share | 0.06 | 0.07 | 0.08 | 0.08 | 0.06 | 0.02 | 0.01 | 0.03 | 0.06 | -0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$482.7m | A$406.1m | A$312.4m | A$218.5m | A$184.9m | A$159.0m | A$148.2m | A$75.3m | A$50.3m | A$568,906 |
| Cash and short-term investments | A$31.1m | A$8.0m | A$5.6m | A$4.9m | A$3.0m | A$1.8m | A$7.2m | A$3.3m | A$4.9m | A$480,720 |
| Total liabilities | A$296.8m | A$257.1m | A$171.5m | A$115.6m | A$101.6m | A$97.5m | A$89.9m | A$27.7m | A$11.2m | A$102,448 |
| Debt | A$209.9m | A$171.8m | A$106.7m | A$75.2m | A$64.1m | A$56.2m | A$56.0m | A$6.9m | A$491,827 | — |
| Shareholders' equity | A$185.9m | A$149.1m | A$141.0m | A$102.9m | A$83.3m | A$61.5m | A$58.3m | A$47.6m | A$39.0m | A$466,458 |
| Shares outstanding | 318m | 314m | 312m | 282m | 268m | 247m | 218m | 196m | 172m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$27.8m | A$31.9m | A$32.5m | A$29.9m | A$11.4m | A$12.3m | A$13.3m | A$8.6m | A$4.0m | −A$730,537 |
| Capital spending | −A$55.3m | −A$49.8m | −A$40.2m | −A$44.9m | −A$22.4m | −A$17.4m | −A$13.1m | −A$9.8m | −A$1.1m | −A$1.1m |
| Free cash flow | −A$27.5m | −A$17.9m | −A$7.7m | −A$15.1m | −A$11.0m | −A$5.1m | A$225,145 | −A$1.2m | A$2.9m | −A$1.8m |
| Dividends paid | −A$14.1m | −A$16.5m | −A$14.3m | −A$7.4m | −A$4.9m | −A$3.1m | −A$1.4m | −A$2.1m | −A$2.1m | −A$2.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$167.7m | A$148.1m | A$62.3m | A$117.1m | A$99.7m | A$93.4m | A$75.3m | A$37.7m |
| Operating income | A$22.3m | A$17.9m | A$16.9m | A$35.9m | A$14.8m | A$19.3m | A$21.3m | A$5.3m |
| Net income | A$11.2m | A$6.6m | A$6.9m | A$9.4m | A$13.1m | A$12.3m | A$13.0m | A$6.5m |
| Diluted earnings per share | 0.04 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.02 |
| Cash from operations | A$15.0m | A$12.0m | A$10.0m | A$13.0m | A$6.0m | A$18.0m | A$7.0m | A$7.0m |
| Capital spending | −A$22.0m | −A$32.0m | −A$10.0m | −A$29.0m | −A$17.0m | −A$22.0m | −A$14.0m | −A$14.0m |
| Free cash flow | −A$7.0m | −A$20.0m | A$0 | −A$16.0m | −A$11.0m | −A$4.0m | −A$7.0m | −A$7.0m |
| Total assets | A$482.7m | A$428.3m | A$406.1m | A$341.6m | A$312.4m | A$278.7m | A$218.5m | A$218.5m |
| Cash and short-term investments | A$31.1m | A$6.5m | A$8.0m | A$3.1m | A$5.6m | A$6.8m | A$4.9m | A$4.9m |
| Debt | A$37.6m | A$196.8m | A$171.8m | A$130.9m | A$106.7m | A$102.5m | A$75.2m | — |
| Shareholders' equity | A$185.9m | A$148.1m | A$149.1m | A$143.6m | A$141.0m | A$124.2m | A$102.9m | A$98.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.2% | 27.3% | 223.6% |
| Operating income | 6.4% | 33.7% | — |
| Net income | -8.9% | 35.0% | 7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.7% | 20.8% | 18.9% | 17.4% |
| Net margin | 7.4% | 10.0% | 9.7% | 10.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | 13.9 | 13.3 | 12.4 | 10.7 | 28.6 | 27.1 | 13.3 | 8.2 | -0.2 |
| Price to sales | 0.9 | 1.3 | 1.8 | 1.9 | 1.2 | 1.2 | 1.0 | 0.9 | 5.6 | 44.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.062 | 0.084 | 0.079 | 0.042 | 0.029 | 0.026 | 0.01 | 0.015 |
- 1-to-1 reverse split · 14 Mar 2018
- 50-to-1 reverse split · 25 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.