342
+1.18%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 8.64trn
FY2016FY2025
Net income
IDR 668.73bn
FY2016FY2025
Free cash flow
IDR 1.46trn
FY2016FY2025
Shareholders' equity
IDR 6.52trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 8.64trn | IDR 8.58trn | IDR 7.61trn | IDR 6.76trn | IDR 6.54trn | IDR 7.41trn | IDR 8.14trn | IDR 7.24trn | IDR 5.94trn | IDR 4.94trn |
| Gross profit | IDR 4.12trn | IDR 4.18trn | IDR 3.43trn | IDR 3.27trn | IDR 3.21trn | IDR 3.66trn | IDR 3.89trn | IDR 3.44trn | IDR 2.83trn | IDR 2.35trn |
| Operating income | IDR 883.78bn | IDR 1.17trn | IDR 1.03trn | IDR 876.09bn | IDR 925.49bn | IDR 989.52bn | IDR 1.31trn | IDR 1.23trn | IDR 968.36bn | IDR 880.59bn |
| Net income | IDR 668.73bn | IDR 892.04bn | IDR 763.51bn | IDR 664.34bn | IDR 690.77bn | IDR 733.20bn | IDR 1.03trn | IDR 964.55bn | IDR 777.73bn | IDR 710.58bn |
| Diluted earnings per share | 39.06 | 52.10 | 44.60 | 38.80 | 40.38 | 42.86 | 58.10 | 56.49 | 45.62 | 41.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 8.52trn | IDR 8.19trn | IDR 7.75trn | IDR 7.10trn | IDR 7.19trn | IDR 7.25trn | IDR 5.92trn | IDR 5.32trn | IDR 4.43trn | IDR 3.73trn |
| Cash and short-term investments | IDR 2.37trn | IDR 1.90trn | IDR 2.31trn | IDR 2.12trn | IDR 2.56trn | IDR 2.22trn | IDR 1.26trn | IDR 804.75bn | IDR 912.12bn | IDR 707.09bn |
| Total liabilities | IDR 1.92trn | IDR 1.68trn | IDR 1.57trn | IDR 1.21trn | IDR 1.68trn | IDR 2.02trn | IDR 1.18trn | IDR 1.09trn | IDR 918.42bn | IDR 682.37bn |
| Debt | IDR 1.07trn | IDR 923.92bn | IDR 881.31bn | IDR 713.38bn | IDR 839.27bn | IDR 842.23bn | IDR 809.95bn | IDR 731.23bn | IDR 55.86bn | IDR 5.34bn |
| Shareholders' equity | IDR 6.52trn | IDR 6.48trn | IDR 6.14trn | IDR 5.88trn | IDR 5.48trn | IDR 5.21trn | IDR 4.73trn | IDR 4.23trn | IDR 3.51trn | IDR 3.05trn |
| Shares outstanding | 17,120m | 17,120m | 17,120m | 17,120m | 17,107m | 17,107m | 17,729m | 17,075m | 17,046m | 17,069m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.65trn | IDR 802.58bn | IDR 1.36trn | IDR 1.13trn | IDR 1.31trn | IDR 1.54trn | IDR 1.16trn | IDR 280.55bn | IDR 690.36bn | IDR 491.97bn |
| Capital spending | −IDR 187.23bn | −IDR 198.13bn | −IDR 131.99bn | −IDR 107.49bn | −IDR 84.45bn | −IDR 163.00bn | −IDR 172.85bn | −IDR 162.38bn | −IDR 152.62bn | −IDR 277.00bn |
| Free cash flow | IDR 1.46trn | IDR 604.45bn | IDR 1.22trn | IDR 1.02trn | IDR 1.22trn | IDR 1.38trn | IDR 986.67bn | IDR 118.17bn | IDR 537.74bn | IDR 214.97bn |
| Dividends paid | −IDR 579.87bn | −IDR 573.53bn | −IDR 531.76bn | −IDR 352.51bn | −IDR 550.42bn | −IDR 309.29bn | −IDR 483.56bn | −IDR 389.34bn | −IDR 281.13bn | −IDR 262.86bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.19trn | IDR 2.35trn | IDR 2.30trn | IDR 2.06trn | IDR 2.13trn | IDR 2.14trn | IDR 2.35trn | IDR 2.09trn |
| Gross profit | IDR 907.07bn | IDR 938.33bn | IDR 1.23trn | IDR 869.01bn | IDR 995.84bn | IDR 1.02trn | IDR 1.16trn | IDR 1.01trn |
| Operating income | IDR 145.19bn | IDR 164.16bn | IDR 53.77bn | IDR 184.61bn | IDR 193.67bn | IDR 191.71bn | IDR 418.85bn | IDR 274.20bn |
| Net income | IDR 226.78bn | IDR 163.53bn | IDR 187.63bn | IDR 188.23bn | IDR 151.27bn | IDR 141.60bn | IDR 317.82bn | IDR 208.46bn |
| Diluted earnings per share | 13.25 | 9.55 | 10.96 | 10.99 | 8.84 | 8.27 | 18.56 | 12.18 |
| Cash from operations | −IDR 495.69bn | IDR 602.80bn | IDR 649.87bn | IDR 471.22bn | IDR 442.81bn | IDR 82.93bn | IDR 319.61bn | −IDR 241.84bn |
| Capital spending | −IDR 39.40bn | −IDR 51.72bn | −IDR 55.37bn | −IDR 45.17bn | −IDR 43.13bn | −IDR 43.55bn | −IDR 46.86bn | −IDR 37.20bn |
| Free cash flow | −IDR 535.09bn | IDR 551.09bn | IDR 594.50bn | IDR 426.05bn | IDR 399.67bn | IDR 39.38bn | IDR 272.75bn | −IDR 279.04bn |
| Total assets | IDR 8.83trn | IDR 8.67trn | IDR 8.52trn | IDR 8.16trn | IDR 8.50trn | IDR 8.44trn | IDR 8.19trn | IDR 7.74trn |
| Cash and short-term investments | IDR 2.01trn | IDR 2.65trn | IDR 2.37trn | IDR 1.82trn | IDR 2.06trn | IDR 1.87trn | IDR 1.90trn | IDR 1.73trn |
| Debt | IDR 197.27bn | IDR 579.05bn | IDR 1.07trn | IDR 1.02trn | IDR 1.18trn | IDR 1.01trn | IDR 923.92bn | IDR 968.35bn |
| Shareholders' equity | IDR 6.36trn | IDR 6.69trn | IDR 6.52trn | IDR 6.38trn | IDR 6.19trn | IDR 6.62trn | IDR 6.48trn | IDR 6.14trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 47.6% | 48.7% | 45.0% | 48.3% | 49.1% | 49.4% |
| Operating margin | 10.2% | 13.6% | 13.5% | 13.0% | 14.1% | 13.3% |
| Net margin | 7.7% | 10.4% | 10.0% | 9.8% | 10.6% | 9.9% |
| Return on equity | 10.3% | 13.8% | 12.4% | 11.3% | 12.6% | 14.1% |
| Return on assets | 7.8% | 10.9% | 9.8% | 9.4% | 9.6% | 10.1% |
| Free cash flow yield | 30.3% | 16.5% | 24.6% | 20.4% | 23.0% | 28.1% |
| Revenue growth | 0.7% | 12.8% | 12.6% | 3.4% | -11.7% | -9.0% |
| Earnings growth | -25.0% | 16.8% | 14.9% | -3.8% | -5.8% | -28.8% |
| Current ratio | 6.28x | 6.81x | 7.42x | 8.37x | 7.19x | 5.96x |
| Debt to equity | 0.06x | 0.05x | 0.05x | 0.04x | 0.05x | 0.05x |
| Equity ratio | 76.5% | 79.1% | 79.2% | 82.9% | 76.2% | 71.9% |
| Interest coverage | 10.61x | 8.83x | 8.81x | 8.99x | 8.27x | 7.85x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -0.1% | 0.0% | 3.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 3.1% | 6.2% |
| Operating income | 0.3% | -2.2% | 1.4% |
| Net income | 0.2% | -1.8% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.2% | 47.5% | 48.0% | 47.9% |
| Operating margin | 11.9% | 12.5% | 12.9% | 14.4% |
| Net margin | 9.1% | 9.5% | 9.7% | 11.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 15.2 | 16.1 | 12.8 | 31.7 | 40.0 | 25.7 | 26.4 | 25.3 | 20.1 |
| Price to sales | 0.8 | 1.6 | 1.6 | 1.3 | 3.4 | 4.0 | 3.3 | 3.5 | 3.3 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.01 | 33.87 | 33.50 | 31.06 | 20.59 | 32.15 | 18.10 | 28.25 |
- 10-for-1 split · 1 Nov 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.