A 
13.90
+1.31%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.33bn
FY2016FY2025
Net income
$51.5m
FY2016FY2025
Free cash flow
$62.0m
FY2016FY2025
Shareholders' equity
$269.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.33bn | $1.23bn | $1.17bn | $969.8m | $734.7m | $316.4m | $428.7m | $332.0m | $248.4m | $173.3m |
| Gross profit | $422.8m | $371.5m | $353.2m | $298.9m | $240.7m | $105.3m | $146.7m | $121.5m | $91.4m | $63.5m |
| Operating income | $109.1m | $90.9m | $98.9m | $96.9m | $70.2m | −$16.2m | $13.3m | −$804,050 | −$376,372 | $13.8m |
| Net income | $51.5m | $35.3m | $45.6m | $74.1m | $31.6m | −$13.0m | −$36.8m | $6.9m | −$376,372 | $1.7m |
| Diluted earnings per share | 0.60 | 0.41 | 0.53 | 0.84 | 0.33 | -0.14 | -0.48 | 0.12 | -0.01 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.13bn | $1.05bn | $912.9m | $862.8m | $616.1m | $595.3m | $509.3m | $457.5m | $450.5m | — |
| Cash and short-term investments | $296.6m | $281.3m | $261.6m | $256.2m | $230.9m | $134.5m | $136.4m | $92.2m | $372,073 | — |
| Total liabilities | $852.8m | $789.1m | $714.5m | $684.2m | $457.6m | $467.4m | $552.3m | $16.0m | $15.9m | — |
| Debt | $612.9m | $597.0m | $544.0m | $542.0m | $341.5m | $340.1m | $349.7m | — | — | — |
| Shareholders' equity | $269.7m | $255.0m | $198.4m | $178.6m | $158.5m | $127.9m | −$43.0m | $441.5m | $434.6m | — |
| Shares outstanding | 86m | 85m | 86m | 88m | 95m | 93m | 77m | 56m | 56m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $150.9m | $121.2m | $132.5m | $108.0m | $110.8m | −$3.7m | $45.6m | $140,754 | −$474,505 | $24.8m |
| Capital spending | −$88.9m | −$66.5m | −$81.7m | −$47.4m | −$29.8m | −$25.8m | −$20.8m | −$23.3m | −$23.6m | −$15.8m |
| Free cash flow | $62.0m | $54.7m | $50.8m | $60.6m | $81.0m | −$29.5m | $24.8m | −$23.2m | −$24.1m | $9.0m |
| Dividends paid | — | — | — | — | −$1.7m | −$18,000 | −$25.5m | — | — | −$70,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $368.1m | $351.6m | $341.4m | $329.7m | $335.9m | $323.9m | $317.5m | $302.2m |
| Gross profit | $115.5m | $109.9m | $113.9m | $103.3m | $105.3m | $100.4m | $96.7m | $90.4m |
| Operating income | $32.1m | $27.1m | $29.7m | $25.4m | $26.9m | $26.0m | $20.8m | $17.6m |
| Net income | $12.5m | $14.7m | $16.2m | $13.4m | $7.3m | $14.6m | $8.4m | $4.9m |
| Diluted earnings per share | 0.15 | 0.18 | 0.19 | 0.15 | 0.08 | 0.17 | 0.10 | 0.06 |
| Cash from operations | $19.0m | $42.0m | $31.0m | $55.0m | $19.0m | $44.0m | $13.0m | $50.0m |
| Capital spending | −$11.0m | −$22.0m | −$73.0m | −$21.0m | −$26.0m | −$26.0m | −$11.0m | −$16.0m |
| Free cash flow | $8.0m | $20.0m | −$42.0m | $34.0m | −$7.0m | $18.0m | $2.0m | $34.0m |
| Total assets | $1.10bn | $1.07bn | $1.13bn | $1.09bn | $1.06bn | $1.05bn | $1.05bn | $950.2m |
| Cash and short-term investments | $255.5m | $274.1m | $296.6m | $292.2m | $264.6m | $271.9m | $281.3m | $265.1m |
| Debt | $573.3m | $583.5m | $612.9m | $595.4m | $598.1m | $580.7m | $595.4m | $554.1m |
| Shareholders' equity | $283.9m | $272.3m | $269.7m | $267.1m | $260.5m | $259.1m | $255.0m | $206.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 33.3% | — |
| Operating income | 4.0% | — | — |
| Net income | -11.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 30.8% | 31.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | 25.8 | 19.5 | 9.2 | 39.1 | -72.6 | -26.1 | 81.9 | -1454.2 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.7 | 1.7 | 3.0 | 2.2 | 1.7 | 2.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | 2% | 5% | 40% | -40% | 20% | -19% | 26% | 3% | -1% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.