A 
16.89
+3.30%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.1m
FY2017FY2026
Net income
−₹9.5m
FY2017FY2026
Free cash flow
−₹100,000
FY2017FY2026
Shareholders' equity
₹166.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.1m | ₹85.5m | ₹91.4m | ₹69.1m | ₹87.4m | ₹66.4m | ₹135.2m | ₹59.5m | ₹261.4m | ₹210.6m |
| Operating income | −₹17.1m | −₹25.6m | ₹26.2m | ₹5.6m | ₹12.4m | ₹711,964 | ₹10.8m | ₹4.3m | ₹24.0m | ₹24.5m |
| Net income | −₹9.5m | −₹15.6m | ₹4.1m | ₹4.7m | ₹9.9m | ₹1.4m | ₹10.0m | ₹3.6m | ₹16.3m | ₹12.7m |
| Diluted earnings per share | -0.93 | -1.53 | 0.41 | 0.46 | 0.99 | 0.14 | 0.94 | 0.35 | 1.59 | 1.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹169.9m | ₹182.1m | ₹204.4m | ₹205.5m | ₹224.5m | ₹199.1m | ₹207.3m | ₹205.0m | ₹244.9m | ₹215.2m |
| Cash and short-term investments | ₹31.2m | ₹31.9m | ₹32.2m | ₹27.9m | ₹44.9m | ₹10.7m | ₹25.3m | ₹46.4m | ₹33.7m | ₹42.5m |
| Total liabilities | ₹3.0m | ₹6.7m | ₹14.1m | ₹21.0m | ₹44.9m | ₹30.1m | ₹39.6m | ₹47.3m | ₹90.8m | ₹149.4m |
| Debt | ₹800,000 | ₹1.4m | ₹2.0m | ₹2.5m | ₹20.2m | ₹4.2m | ₹9.9m | ₹11.0m | ₹21.7m | ₹80.7m |
| Shareholders' equity | ₹166.9m | ₹175.4m | ₹190.3m | ₹184.5m | ₹178.9m | ₹169.1m | ₹167.7m | ₹157.7m | ₹154.1m | ₹65.8m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 11m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹500,000 | ₹300,000 | ₹3.6m | ₹7.7m | ₹3.8m | ₹18.1m | −₹8.2m | ₹24.3m | −₹53.2m | ₹56.4m |
| Capital spending | −₹600,000 | −₹700,000 | −₹1.8m | — | −₹4.4m | −₹5.3m | −₹733,367 | −₹1.6m | −₹10.4m | −₹1.5m |
| Free cash flow | −₹100,000 | −₹400,000 | ₹1.8m | ₹7.7m | −₹630,885 | ₹12.8m | −₹9.0m | ₹22.7m | −₹63.7m | ₹54.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.3m | ₹900,000 | ₹1.1m | ₹1.7m | ₹4.4m | ₹14.4m | ₹14.3m | ₹31.6m |
| Operating income | −₹3.1m | −₹4.5m | −₹4.0m | −₹3.8m | −₹4.8m | −₹21.4m | −₹3.3m | −₹900,000 |
| Net income | −₹2.0m | −₹3.4m | −₹2.7m | −₹400,000 | −₹3.0m | −₹13.9m | −₹2.1m | −₹100,000 |
| Diluted earnings per share | -0.20 | -0.33 | -0.26 | -0.04 | -0.29 | -1.36 | -0.21 | -0.01 |
| Cash from operations | — | — | — | ₹3.0m | — | — | — | — |
| Total assets | — | ₹169.9m | — | ₹176.5m | — | ₹182.1m | — | ₹207.9m |
| Cash and short-term investments | ₹31.2m | ₹31.2m | ₹35.6m | ₹60.5m | ₹31.9m | ₹31.9m | ₹27.0m | ₹59.7m |
| Debt | — | ₹800,000 | — | ₹1.1m | — | ₹1.4m | — | ₹4.2m |
| Shareholders' equity | ₹166.9m | ₹166.9m | ₹172.0m | ₹172.0m | ₹175.4m | ₹175.4m | ₹190.9m | ₹190.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -51.1% | -34.3% | -27.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -45.6% | -4.3% | 0.5% | 6.8% |
| Net margin | -26.8% | -6.4% | -1.2% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.5 | -15.0 | 75.6 | 87.9 | 54.8 | 189.9 | 10.3 | 27.1 | 11.1 | 20.5 |
| Price to sales | 20.6 | 2.7 | 3.4 | 6.0 | 6.2 | 4.0 | 0.8 | 1.6 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-2 split · 7 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.