A 
21.64
+0.28%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.70bn
FY2016FY2025
Net income
€480.6m
FY2016FY2025
Free cash flow
€118.0m
FY2016FY2025
Shareholders' equity
€2.78bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.70bn | €4.27bn | €4.53bn | €5.03bn | €3.84bn | €3.22bn | €3.04bn | €2.85bn | €2.68bn | €2.73bn |
| Operating income | €434.4m | €702.7m | €612.3m | €565.9m | €581.1m | €535.0m | €518.1m | €478.6m | €359.9m | €525.9m |
| Net income | €480.6m | €331.6m | €293.9m | €279.7m | €313.3m | €284.9m | €283.7m | €271.0m | €180.7m | €262.3m |
| Diluted earnings per share | 2.23 | 1.56 | 1.38 | 1.32 | 1.47 | 1.34 | 1.33 | 1.28 | 0.85 | 1.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €12.82bn | €12.23bn | €11.79bn | €11.34bn | €10.63bn | €9.67bn | €8.95bn | €8.16bn | €7.34bn | €6.90bn |
| Cash and short-term investments | €626.5m | €514.5m | €362.0m | €562.6m | €683.1m | €642.2m | €835.7m | €1.07bn | €918.3m | €796.8m |
| Total liabilities | €9.65bn | €9.35bn | €8.96bn | €8.58bn | €8.11bn | €7.35bn | €6.85bn | €6.25bn | €5.53bn | €5.15bn |
| Debt | €5.55bn | €5.65bn | €5.69bn | €5.34bn | €5.08bn | €4.57bn | €4.23bn | €3.78bn | €3.38bn | €2.95bn |
| Shareholders' equity | €2.78bn | €2.51bn | €2.38bn | €2.29bn | €2.12bn | €1.96bn | €1.85bn | €1.73bn | €1.72bn | €1.67bn |
| Shares outstanding | 216m | 213m | 213m | 213m | 213m | 213m | 213m | 213m | 213m | 213m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.65bn | €1.73bn | €1.11bn | €726.7m | €759.5m | €826.7m | €769.6m | €724.7m | €440.2m | €645.7m |
| Capital spending | −€1.53bn | −€1.44bn | −€1.14bn | −€1.05bn | −€981.3m | −€907.0m | −€792.8m | −€616.9m | −€514.0m | −€567.4m |
| Free cash flow | €118.0m | €292.9m | −€31.8m | −€323.6m | −€221.7m | −€80.2m | −€23.2m | €107.8m | −€73.8m | €78.3m |
| Dividends paid | −€159.5m | −€149.4m | −€145.2m | −€146.2m | −€96.7m | −€93.2m | −€73.8m | −€137.4m | −€136.1m | −€110.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €753.6m | €691.2m | €756.7m | €571.2m | €359.0m | €1.10bn | €1.16bn | €1.12bn |
| Operating income | €426.4m | €119.4m | €343.0m | €97.7m | €188.6m | €189.0m | €140.8m | €216.7m |
| Net income | €343.7m | €110.7m | €65.4m | €188.6m | €128.6m | €98.0m | €46.6m | €113.3m |
| Diluted earnings per share | 1.61 | 0.52 | 0.30 | 0.87 | 0.60 | 0.45 | 0.22 | 0.53 |
| Cash from operations | €213.0m | €232.0m | €782.0m | €436.0m | €331.0m | €128.0m | €871.0m | €315.0m |
| Capital spending | −€361.0m | −€301.0m | −€587.0m | −€343.0m | −€338.0m | −€262.0m | −€486.0m | −€384.0m |
| Free cash flow | −€148.0m | −€69.0m | €195.0m | €93.0m | −€7.0m | −€134.0m | €385.0m | −€69.0m |
| Total assets | €12.73bn | €12.97bn | €12.82bn | €12.75bn | €12.48bn | €12.26bn | €12.23bn | €12.13bn |
| Cash and short-term investments | €551.6m | €573.2m | €697.3m | €673.4m | €334.0m | €490.8m | €514.5m | €500.1m |
| Debt | €1.50bn | €5.65bn | €5.66bn | €5.76bn | €5.72bn | €5.61bn | €5.65bn | €5.73bn |
| Shareholders' equity | €2.98bn | €2.89bn | €2.78bn | €2.71bn | €2.53bn | €2.61bn | €2.51bn | €2.46bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.1% | 16.7% | 13.9% | 11.7% | 15.3% | 16.9% |
| Net margin | 17.8% | 7.8% | 6.5% | 5.6% | 8.2% | 8.8% |
| Return on equity | 17.3% | 13.2% | 12.4% | 12.2% | 14.8% | 14.5% |
| Return on assets | 3.7% | 2.7% | 2.5% | 2.5% | 2.9% | 2.9% |
| Free cash flow yield | 73.7% | 74.5% | 53.0% | 41.8% | 40.9% | 40.7% |
| Revenue growth | -36.7% | -5.8% | -9.8% | 30.9% | 19.1% | 5.9% |
| Earnings growth | 44.9% | 12.8% | 5.1% | -10.7% | 10.0% | 0.4% |
| Current ratio | 0.69x | 0.74x | 0.77x | 0.74x | 0.98x | 0.81x |
| Debt to equity | 2.00x | 2.23x | 2.36x | 2.24x | 2.37x | 2.30x |
| Equity ratio | 21.7% | 20.5% | 20.2% | 20.2% | 20.0% | 20.3% |
| Interest coverage | 2.63x | 4.56x | 4.09x | 6.80x | 6.46x | 6.01x |
| Buybacks as a share of market value | -1.5% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.7% | -3.5% | -0.4% |
| Operating income | -8.4% | -4.1% | 1.2% |
| Net income | 19.8% | 11.0% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.3% | 14.0% | 14.5% | 15.1% |
| Net margin | 11.6% | 8.4% | 8.4% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 12.0 | 10.0 | 9.8 | 12.7 | 12.8 | 13.8 | 9.4 | 18.1 | 9.4 |
| Price to sales | 1.8 | 0.9 | 0.7 | 0.6 | 1.0 | 1.1 | 1.3 | 0.9 | 1.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 0.95 | 0.88 | 0.85 | 0.85 | 0.80 | 0.78 | 0.05 |
- 1-to-1 reverse split · 19 Sept 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.