A 
4.04
+0.50%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.71bn
FY2017FY2026
Net income
₹39.4m
FY2017FY2026
Free cash flow
−₹217.6m
FY2017FY2026
Shareholders' equity
₹1.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.71bn | ₹9.46bn | ₹7.09bn | ₹8.77bn | ₹8.24bn | ₹3.75bn | ₹3.48bn | ₹3.39bn | ₹3.32bn | ₹1.99bn |
| Gross profit | ₹335.3m | ₹322.8m | ₹372.7m | ₹275.1m | ₹503.3m | ₹340.7m | ₹239.2m | ₹237.4m | ₹248.6m | ₹106.1m |
| Operating income | ₹184.9m | ₹190.0m | ₹116.8m | ₹89.4m | ₹363.3m | ₹194.8m | ₹127.6m | ₹132.8m | ₹182.3m | ₹46.0m |
| Net income | ₹39.4m | ₹46.5m | ₹5.0m | ₹82.2m | ₹181.0m | ₹87.8m | ₹40.7m | ₹80.6m | ₹103.7m | ₹14.1m |
| Diluted earnings per share | 0.26 | 0.31 | 0.03 | 0.54 | 1.20 | 0.58 | 0.27 | 0.54 | 1.03 | 0.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.24bn | ₹3.15bn | ₹2.78bn | ₹2.86bn | ₹3.00bn | ₹1.99bn | ₹1.80bn | ₹1.64bn | ₹930.2m | ₹597.7m |
| Cash and short-term investments | ₹150.3m | ₹151.6m | ₹119.3m | ₹158.0m | ₹81.3m | ₹57.7m | ₹8.1m | ₹16.4m | ₹11.0m | ₹6.5m |
| Total liabilities | ₹1.98bn | ₹1.94bn | ₹1.62bn | ₹1.71bn | ₹1.92bn | ₹1.17bn | ₹1.07bn | ₹946.8m | ₹678.8m | ₹459.7m |
| Debt | ₹1.52bn | ₹1.30bn | ₹1.15bn | ₹1.15bn | ₹1.24bn | ₹901.9m | ₹776.5m | ₹672.1m | ₹501.9m | ₹239.2m |
| Shareholders' equity | ₹1.25bn | ₹1.21bn | ₹1.16bn | ₹1.16bn | ₹1.08bn | ₹821.1m | ₹735.1m | ₹694.5m | ₹251.4m | ₹137.9m |
| Shares outstanding | 151m | 151m | 162m | 152m | 151m | 151m | 151m | 150m | 101m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹125.6m | ₹5.6m | ₹279.2m | ₹461.2m | −₹192.2m | ₹169.8m | ₹4.0m | ₹238.6m | ₹34.0m | ₹24.0m |
| Capital spending | −₹343.3m | −₹73.8m | −₹92.7m | −₹270.3m | −₹120.6m | −₹139.5m | −₹101.1m | −₹101.1m | −₹304.0m | −₹60.2m |
| Free cash flow | −₹217.6m | −₹68.3m | ₹186.5m | ₹190.9m | −₹312.8m | ₹30.3m | −₹97.1m | ₹137.6m | −₹270.0m | −₹36.2m |
| Dividends paid | — | — | — | −₹7.5m | −₹3.8m | −₹3.8m | −₹3.8m | −₹3.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.41bn | ₹1.61bn | ₹1.58bn | ₹1.91bn | ₹1.62bn | ₹2.37bn | ₹2.54bn | ₹2.53bn |
| Gross profit | ₹86.0m | ₹114.6m | ₹90.0m | ₹72.3m | ₹58.5m | ₹73.5m | ₹72.7m | ₹83.0m |
| Operating income | ₹36.8m | ₹60.7m | ₹38.5m | ₹42.6m | ₹34.5m | ₹5.8m | ₹44.6m | ₹10.8m |
| Net income | ₹4.8m | ₹20.8m | ₹6.9m | ₹6.0m | ₹4.1m | ₹7.7m | ₹9.7m | ₹4.3m |
| Diluted earnings per share | 0.03 | 0.14 | 0.05 | 0.04 | 0.03 | 0.05 | 0.06 | 0.03 |
| Cash from operations | — | — | — | ₹103.0m | — | ₹5.0m | — | ₹26.0m |
| Capital spending | — | — | — | −₹47.0m | — | −₹73.0m | — | −₹18.0m |
| Free cash flow | — | — | — | ₹56.0m | — | −₹68.0m | — | ₹8.0m |
| Total assets | — | ₹3.24bn | — | ₹3.05bn | — | ₹3.15bn | — | ₹3.06bn |
| Cash and short-term investments | ₹150.3m | ₹150.3m | ₹163.7m | ₹163.7m | ₹151.6m | ₹151.6m | ₹127.6m | ₹127.6m |
| Debt | — | ₹1.52bn | — | ₹1.36bn | — | ₹1.30bn | — | ₹1.19bn |
| Shareholders' equity | ₹1.26bn | ₹1.25bn | ₹1.22bn | ₹1.22bn | ₹1.21bn | ₹1.21bn | ₹1.19bn | ₹1.19bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.6% | 12.3% | 14.7% |
| Operating income | 27.4% | -1.0% | 16.7% |
| Net income | -21.7% | -14.8% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.1% | 4.1% | 4.9% | 8.0% |
| Operating margin | 2.3% | 1.8% | 2.6% | 2.9% |
| Net margin | 0.5% | 0.5% | 1.0% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 18.7 | 334.1 | 17.9 | 14.0 | 35.0 | 13.6 | 4.7 | 6.3 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.8 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2022.
| FY2023 | FY2022 | FY2019 | |
|---|---|---|---|
| Paid in the year | 0.05 | 0.025 | 0.10 |
- 10-for-1 split · 15 Feb 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.