A 
3.37
-1.17%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$22.6m
FY2016FY2025
Net income
$4.3m
FY2016FY2025
Free cash flow
$538,000
FY2016FY2025
Shareholders' equity
$30.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.6m | $23.1m | $24.5m | $23.5m | $21.9m | $18.5m | $16.3m | $14.2m | $12.6m | $12.1m |
| Research and development | $2.7m | $2.8m | $2.5m | $1.3m | $1.1m | $825,000 | $1.2m | $1.3m | $763,000 | $404,000 |
| Operating income | −$2.0m | −$16.2m | −$3.1m | $2.7m | $3.7m | $2.7m | $474,000 | $1.2m | $2.0m | $1.9m |
| Net income | $4.3m | −$10.8m | $766,000 | $1.9m | $3.3m | $2.1m | $686,000 | $837,000 | $1.9m | $1.6m |
| Diluted earnings per share | 1.11 | -2.81 | 0.20 | 0.52 | 0.86 | 0.55 | 0.18 | 0.21 | 0.60 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $42.0m | $55.4m | $65.2m | $66.3m | $39.3m | $34.9m | $32.4m | $29.0m | $16.9m | $12.9m |
| Cash and short-term investments | $3.0m | $4.1m | $5.7m | $4.8m | $23.9m | $19.6m | $15.8m | $17.2m | $4.9m | $5.3m |
| Total liabilities | $11.6m | $30.2m | $29.7m | $33.1m | $7.6m | $6.7m | $6.3m | $3.3m | $3.7m | $2.3m |
| Debt | $2.9m | $16.6m | $20.9m | $23.3m | $2.0m | $2.0m | $2.6m | $596,000 | $858,000 | — |
| Shareholders' equity | $30.3m | $25.2m | $35.4m | $33.2m | $31.6m | $28.1m | $26.1m | $25.7m | $13.2m | $10.6m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $558,000 | $3.2m | $3.1m | $4.0m | $4.7m | $4.4m | $2.9m | $2.9m | $2.5m | $2.8m |
| Capital spending | −$20,000 | −$616,000 | −$25,000 | −$66,000 | −$277,000 | −$27,000 | −$440,000 | −$72,000 | −$945,000 | −$1.2m |
| Free cash flow | $538,000 | $2.5m | $3.0m | $4.0m | $4.5m | $4.4m | $2.4m | $2.8m | $1.6m | $1.6m |
| Dividends paid | — | — | — | — | — | — | — | −$460,000 | −$588,000 | −$453,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.6m | $5.3m | $5.8m | $5.7m | $5.6m | $5.5m | $1.5m | $7.0m |
| Operating income | −$307,000 | −$694,000 | −$761,000 | −$142,000 | −$249,000 | −$746,000 | −$16.6m | $156,000 |
| Net income | −$482,000 | −$611,000 | −$576,000 | −$45,000 | −$475,000 | $5.4m | −$10.2m | −$466,000 |
| Diluted earnings per share | -0.12 | -0.16 | -0.15 | -0.01 | -0.12 | 1.40 | -2.66 | -0.12 |
| Cash from operations | — | — | — | — | — | — | — | $1.0m |
| Total assets | $40.0m | $41.6m | $42.0m | $44.0m | $45.6m | $47.3m | $55.4m | $61.7m |
| Cash and short-term investments | $3.0m | $3.5m | $3.0m | $3.3m | $4.1m | $4.1m | $4.1m | $4.1m |
| Debt | $2.1m | $2.3m | $2.6m | $2.8m | $3.9m | $3.2m | $15.9m | $16.6m |
| Shareholders' equity | $29.3m | $29.9m | $30.3m | $30.8m | $30.7m | $30.9m | $25.2m | $35.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 4.1% | 6.9% |
| Net income | 30.4% | 15.3% | 40.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -39.8% | -19.9% | -9.1% | -3.0% |
| Net margin | -14.2% | -4.1% | 1.2% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | -3.2 | 90.4 | 48.5 | 34.3 | 31.6 | 65.2 | 54.5 | 30.3 | 17.0 |
| Price to sales | 1.6 | 1.5 | 2.8 | 4.0 | 5.2 | 3.6 | 2.8 | 3.2 | 4.5 | 2.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -5% | -40% | -41% | -16% | 50% | 82% | 5% | -43% | 109% | 52% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Jul 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|
| Paid in the year | 0.15 | 0.20 | 0.16 | 0.03 |
- 10-to-1 reverse split · 31 Oct 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.