A 
0.03
-1.89%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€5.8m
FY2016FY2025
Net income
€1.2m
FY2016FY2025
Free cash flow
€2.7m
FY2016FY2025
Shareholders' equity
€40.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €5.8m | €6.4m | €7.0m | €7.6m | €20.9m | €20.0m | €19.7m | €20.0m | €19.5m | €20.1m |
| Research and development | — | — | €0 | €0 | €1 | €0 | €1 | — | — | — |
| Operating income | €3.4m | €2.7m | €4.0m | €4.0m | €8.3m | €12.3m | €9.0m | €12.5m | €7.8m | €13.6m |
| Net income | €1.2m | €1.9m | €2.6m | €339,000 | €17.0m | €5.8m | €7.9m | €7.3m | €4.6m | €3.7m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €57.2m | €59.2m | €59.1m | €58.8m | €115.1m | €143.3m | €140.5m | €136.7m | €133.1m | €137.8m |
| Cash and short-term investments | €21.7m | €18.5m | €17.7m | €11.0m | €62.7m | €3.3m | €2.6m | €4.1m | €2.7m | €2.5m |
| Total liabilities | €16.9m | €19.0m | €20.7m | €23.1m | €23.8m | €68.8m | €71.8m | €75.9m | €79.5m | €88.8m |
| Debt | €9.9m | €11.9m | €13.8m | €15.5m | €32.5m | €40.6m | €44.4m | €42.3m | €51.3m | €55.2m |
| Shareholders' equity | €40.4m | €40.2m | €38.3m | €35.7m | €91.3m | €74.5m | €68.7m | €60.8m | €53.6m | €49.0m |
| Shares outstanding | 1,263m | 1,263m | 1,263m | 1,263m | 1,258m | 1,268m | 1,268m | 1,268m | 1,268m | 1,268m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.7m | €3.9m | €3.3m | €2.7m | €2.5m | €9.7m | €5.1m | €11.1m | €9.1m | €10.3m |
| Capital spending | −€3,000 | — | −€31,000 | −€4.3m | −€2,000 | −€2,000 | −€1.0m | −€29,000 | −€2.5m | −€29,000 |
| Free cash flow | €2.7m | €3.9m | €3.2m | −€1.6m | €2.5m | €9.7m | €4.1m | €11.1m | €6.6m | €10.3m |
| Dividends paid | — | — | — | −€11.4m | −€11.4m | −€11.4m | −€11.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.3m | €2.8m | €3.0m | €3.2m | €3.1m | €3.3m | €3.7m | €3.8m |
| Operating income | €1.2m | €1.7m | €1.8m | €2.0m | €2.0m | €2.0m | €1.9m | €1.9m |
| Net income | €1.3m | €250,000 | €989,000 | €292,000 | €487,000 | €1.5m | €1.1m | −€272,000 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
| Cash from operations | — | — | €1.0m | €1.0m | €2.0m | — | €1.0m | — |
| Total assets | €57.8m | €57.2m | €58.4m | €59.2m | €58.9m | €59.1m | €59.2m | €58.8m |
| Cash and short-term investments | €10.6m | €21.7m | €21.8m | €18.5m | €18.7m | €17.7m | €17.5m | €11.0m |
| Debt | €2.3m | €2.2m | €2.1m | €2.0m | €12.9m | €13.8m | €1.8m | €3.4m |
| Shareholders' equity | €41.6m | €40.4m | €40.1m | €40.2m | €38.8m | €38.3m | €36.8m | €35.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | -22.0% | -11.8% |
| Operating income | -5.5% | -22.6% | -11.7% |
| Net income | 54.0% | -26.6% | -8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 50.6% | 53.0% | 51.3% | 53.5% |
| Net margin | 25.7% | 22.7% | 42.7% | 33.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.0 | 18.8 | 13.7 | 122.2 | 2.5 | 5.8 | 4.5 | 3.8 | 5.8 | 7.0 |
| Price to sales | 5.8 | 5.6 | 5.1 | 5.5 | 2.0 | 1.7 | 1.8 | 1.4 | 1.4 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Jun 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.009 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.