A 
0.27
-3.57%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 122.2m
FY2015FY2024
Net income
−THB 85.2m
FY2015FY2024
Free cash flow
THB 27.6m
FY2015FY2024
Shareholders' equity
THB 826.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 122.2m | THB 143.4m | THB 39.7m | THB 26.8m | THB 134.0m | THB 227.7m | THB 231.6m | THB 298.0m | THB 162.4m | THB 30.2m |
| Operating income | −THB 67.1m | −THB 76.6m | −THB 87.2m | −THB 55.1m | THB 4.2m | −THB 98.6m | THB 3.3m | THB 11.8m | THB 40.8m | −THB 12.5m |
| Net income | −THB 85.2m | −THB 71.5m | THB 169.5m | −THB 76.2m | −THB 66.9m | −THB 134.0m | −THB 39.3m | −THB 52.8m | −THB 22.5m | −THB 14.2m |
| Diluted earnings per share | -0.06 | -0.05 | 0.11 | -0.05 | -0.04 | -0.10 | -0.03 | -0.04 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.10bn | THB 684.7m | THB 775.9m | THB 914.2m | THB 934.7m | THB 1.02bn | THB 1.29bn | THB 1.63bn | THB 1.79bn | THB 1.07bn |
| Cash and short-term investments | THB 79.8m | THB 207.2m | THB 407.6m | THB 109.9m | THB 16.9m | THB 132.3m | THB 196.0m | THB 196.5m | THB 230.4m | THB 168.9m |
| Total liabilities | THB 1.27bn | THB 97.3m | THB 117.0m | THB 422.1m | THB 369.0m | THB 387.7m | THB 523.3m | THB 916.3m | THB 1.02bn | THB 273.8m |
| Debt | THB 223.2m | THB 45.2m | THB 36.3m | THB 216.9m | THB 277.6m | THB 299.5m | THB 442.6m | THB 825.6m | THB 926.3m | THB 217.5m |
| Shareholders' equity | THB 826.7m | THB 587.5m | THB 658.9m | THB 492.1m | THB 565.7m | THB 629.5m | THB 762.8m | THB 717.7m | THB 770.4m | THB 792.9m |
| Shares outstanding | 1,394m | 1,410m | 1,410m | 1,410m | 1,343m | 1,343m | 1,320m | 1,200m | 1,200m | 1,200m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 34.0m | −THB 140.7m | −THB 69.0m | THB 30.1m | −THB 2.4m | THB 57.8m | THB 105.5m | THB 133.6m | −THB 262.4m | −THB 46.9m |
| Capital spending | −THB 6.3m | −THB 19.6m | −THB 51.0m | −THB 5.9m | −THB 4.7m | −THB 4.8m | −THB 5.4m | −THB 21.6m | −THB 8.8m | −THB 5.9m |
| Free cash flow | THB 27.6m | −THB 160.3m | −THB 120.0m | THB 24.2m | −THB 7.1m | THB 53.0m | THB 100.1m | THB 112.0m | −THB 271.1m | −THB 52.8m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 115.5m | THB 106.9m | THB 83.9m | THB 43.8m | THB 25.7m | THB 17.1m | THB 35.5m | THB 31.4m |
| Operating income | −THB 21.9m | −THB 28.2m | −THB 19.9m | −THB 29.7m | −THB 10.9m | −THB 26.1m | −THB 2.3m | −THB 19.7m |
| Net income | −THB 25.9m | −THB 25.2m | −THB 21.2m | −THB 29.7m | −THB 12.1m | −THB 36.1m | −THB 7.3m | −THB 19.9m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 |
| Total assets | THB 2.31bn | THB 2.03bn | THB 2.04bn | THB 2.10bn | THB 636.0m | THB 664.1m | THB 707.0m | THB 684.7m |
| Cash and short-term investments | THB 382.4m | THB 50.2m | THB 111.9m | THB 79.8m | THB 44.3m | THB 56.3m | THB 145.2m | THB 207.2m |
| Debt | THB 225.9m | THB 217.0m | THB 216.2m | THB 191.4m | THB 34.7m | THB 35.0m | THB 52.9m | THB 39.3m |
| Shareholders' equity | THB 754.4m | THB 780.3m | THB 805.5m | THB 826.7m | THB 531.1m | THB 543.2m | THB 579.3m | THB 587.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 65.8% | -11.7% | 1.3% |
| Operating income | 6.7% | -7.4% | -6.8% |
| Net income | 3.8% | -8.7% | -4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -54.1% | -86.1% | -54.8% | -31.0% |
| Net margin | -59.0% | -19.1% | -38.1% | -34.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.3 | -8.7 | 9.5 | -36.1 | -11.2 | -6.7 | -17.1 | -11.8 | -36.8 | -84.6 |
| Price to sales | 6.5 | 4.3 | 40.5 | 102.5 | 5.6 | 4.0 | 2.9 | 2.1 | 5.1 | 39.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Oct 2011.
| FY2012 | FY2009 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.095 | 0.02 | 0.003 | 0.003 | 0.007 | 0.005 | 0.012 | 0.128 |
- 4-for-1 split · 8 Apr 2015
- 10-for-1 split · 29 Nov 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.