A 
0.03
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−$101,146
FY2016FY2025
Free cash flow
−$196,306
FY2016FY2025
Shareholders' equity
−$386,964
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $658,500 | $658,500 | $1.2m | $687,964 | $193,536 | $8.0m | $510,000 | — |
| Gross profit | — | — | $140,500 | $140,500 | $259,500 | $159,404 | $12,096 | $833,400 | $51,000 | — |
| Research and development | $4.8m | — | $10.1m | $10.1m | $5.3m | — | — | — | — | — |
| Operating income | −$154,024 | −$37,958 | −$15.9m | −$15.9m | −$7.7m | −$130,463 | −$422,751 | $515,550 | −$2,248 | −$43,428 |
| Net income | −$101,146 | −$42,297 | −$15.9m | −$15.9m | −$7.7m | −$117,453 | −$371,604 | $419,660 | −$2,248 | −$43,428 |
| Diluted earnings per share | -0.00 | -0.00 | -0.26 | -0.26 | -0.13 | -0.00 | -0.01 | 0.01 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $14,098 | $31,974 | $687,486 | $687,486 | $761,077 | $998,053 | $932,126 | $1.5m | $548,310 | $2,533 |
| Cash and short-term investments | $4,098 | — | $5,852 | — | $95,248 | $18,123 | $911 | $1,148 | $36,810 | $2,533 |
| Total liabilities | $401,062 | $326,946 | $201,116 | $201,116 | $117,370 | $312,185 | $133,887 | $240,675 | $36,979 | $17,326 |
| Debt | $325,512 | — | $25,719 | — | $50,432 | $24,500 | $46,310 | $141,136 | $36,379 | $10,000 |
| Shareholders' equity | −$386,964 | −$294,972 | $486,370 | $486,370 | $643,707 | $685,868 | $798,239 | $1.2m | $511,331 | −$14,793 |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 48m | 48m | 48m | 48m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$196,302 | −$36,692 | −$147,481 | −$147,481 | $299,335 | −$199,460 | −$59,709 | −$140,419 | −$463,344 | −$34,742 |
| Capital spending | −$4 | — | −$1 | — | — | — | — | — | — | — |
| Free cash flow | −$196,306 | −$36,692 | −$147,482 | −$147,481 | $299,335 | −$199,460 | −$59,709 | −$140,419 | −$463,344 | −$34,742 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | −$360,000 | — | — | — |
| Gross profit | — | — | — | — | −$64,000 | — | — | — |
| Operating income | −$17,554 | −$60,271 | −$16,377 | −$115,099 | −$13,614 | −$8,934 | −$9,468 | −$9,106 |
| Net income | −$21,356 | −$43,774 | $42,526 | −$117,809 | −$15,562 | −$10,301 | −$10,673 | −$10,229 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $3,648 | $3,873 | $14,098 | $4,323 | $53,277 | $25,175 | $31,974 | $38,676 |
| Cash and short-term investments | $3,648 | $3,873 | $4,098 | $4,323 | $26 | — | — | — |
| Debt | $385,387 | $375,108 | $325,512 | $300,360 | $255,304 | — | — | — |
| Shareholders' equity | −$444,789 | −$427,235 | −$386,964 | −$432,619 | −$317,520 | −$303,906 | −$294,972 | −$285,504 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -78.7% | 3.4% | 12.5% |
| Net income | -81.5% | -2.9% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.2 | -1.0 | -0.4 | -3.7 | -4.4 | -91.1 | -36.1 | 33.9 |
| Price to sales | — | — | 9.6 | 88.5 | 28.0 | 15.6 | 69.4 | 1.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | 0% | -99% | -88% | 51% | 150% | -26% | 8% | 48% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 22 May 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.