A 
0.27
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$198.9m
FY2017FY2025
Net income
A$761,000
FY2017FY2025
Free cash flow
A$257,000
FY2017FY2025
Shareholders' equity
A$40.3m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$198.9m | A$196.4m | A$180.8m | A$199.7m | A$179.3m | A$121.1m | A$73.2m | A$52.8m | A$28.0m |
| Gross profit | A$70.3m | A$66.1m | A$59.5m | A$66.6m | A$59.3m | A$38.6m | A$22.0m | A$15.9m | A$8.6m |
| Operating income | A$4.1m | A$2.9m | −A$1.3m | A$3.7m | A$5.5m | A$2.9m | A$2.6m | A$3.3m | A$1.3m |
| Net income | A$761,000 | A$2.2m | −A$559,000 | A$2.4m | A$845,000 | −A$1.2m | A$951,200 | A$1.7m | A$980,400 |
| Diluted earnings per share | 0.01 | 0.02 | -0.01 | 0.03 | 0.01 | -0.01 | 0.01 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$83.8m | A$67.7m | A$62.4m | A$59.2m | A$56.4m | A$39.6m | A$12.1m | A$10.0m | A$4.4m |
| Cash and short-term investments | A$12.7m | A$32.9m | A$27.8m | A$29.8m | A$29.0m | A$16.6m | A$1.9m | A$1.8m | A$1.5m |
| Total liabilities | A$43.5m | A$28.0m | A$26.2m | A$21.9m | A$22.1m | A$24.2m | A$9.7m | A$8.0m | A$3.8m |
| Debt | A$10.7m | A$1.7m | A$624,000 | A$1.2m | A$1.3m | A$4.5m | A$2.0m | A$1.4m | A$1.4m |
| Shareholders' equity | A$40.3m | A$39.6m | A$36.2m | A$37.3m | A$34.3m | A$15.4m | A$2.4m | A$2.0m | A$661,900 |
| Shares outstanding | 97m | 96m | 94m | 95m | 94m | 94m | 94m | 94m | 94m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$7.9m | A$8.3m | A$820,000 | A$3.2m | A$4.2m | A$4.6m | A$1.4m | A$1.3m | A$839,700 |
| Capital spending | −A$7.7m | −A$3.4m | −A$2.2m | −A$1.9m | −A$2.0m | −A$1.6m | −A$1.3m | −A$559,400 | −A$146,600 |
| Free cash flow | A$257,000 | A$4.9m | −A$1.4m | A$1.3m | A$2.2m | A$3.0m | A$126,900 | A$751,600 | A$693,100 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$112.0m | A$95.8m | A$103.1m | A$95.4m | A$101.0m | A$87.2m | A$94.3m | A$86.6m |
| Gross profit | A$39.2m | A$32.9m | A$37.4m | A$32.0m | A$34.1m | A$29.0m | A$30.6m | A$29.1m |
| Operating income | A$1.2m | A$1.2m | A$2.9m | A$1.4m | A$1.6m | −A$636,000 | −A$676,000 | A$900,000 |
| Net income | A$189,000 | A$133,000 | A$628,000 | A$1.2m | A$992,000 | −A$469,000 | −A$90,000 | A$410,000 |
| Diluted earnings per share | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 | -0.00 | 0.00 |
| Cash from operations | A$1.0m | A$6.0m | A$1.0m | A$2.0m | A$6.0m | — | A$1.0m | A$5.0m |
| Capital spending | −A$8.0m | −A$5.0m | −A$2.0m | −A$2.0m | −A$1.0m | −A$1.0m | −A$1.0m | — |
| Free cash flow | −A$7.0m | A$1.0m | −A$1.0m | A$0 | A$5.0m | — | A$0 | — |
| Total assets | A$109.8m | A$83.8m | A$79.3m | A$67.7m | A$71.8m | A$62.4m | A$64.5m | A$59.2m |
| Cash and short-term investments | A$8.2m | A$12.7m | A$11.7m | A$32.9m | A$32.3m | A$27.8m | A$30.1m | A$29.8m |
| Debt | A$20.6m | A$8.8m | A$4.7m | A$1.3m | A$1.5m | A$142,000 | A$351,000 | A$624,000 |
| Shareholders' equity | A$40.7m | A$40.3m | A$39.9m | A$39.6m | A$38.1m | A$36.2m | A$36.3m | A$37.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 10.4% | — |
| Operating income | 3.4% | 7.2% | — |
| Net income | -31.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.5% | 33.8% | 33.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 161.9 | 41.3 | -235.2 | 41.0 | 445.6 | -412.0 |
| Price to sales | 0.6 | 0.5 | 0.7 | 0.5 | 2.1 | 4.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.