A 
0.02
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$115,000
FY2016FY2025
Net income
−A$6.5m
FY2016FY2025
Free cash flow
−A$3.9m
FY2016FY2025
Shareholders' equity
A$12.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$115,000 | A$58,000 | A$222,000 | A$56,000 | A$41,000 | A$2.3m | A$2.1m | A$177,000 | A$2.0m | A$2.7m |
| Research and development | A$1.1m | — | — | — | — | — | — | — | — | — |
| Operating income | −A$3.0m | −A$2.9m | −A$3.1m | −A$5.3m | −A$6.4m | −A$2.2m | −A$3.4m | −A$2.3m | A$206,000 | −A$55,000 |
| Net income | −A$6.5m | −A$2.0m | −A$1.6m | −A$3.5m | −A$5.6m | −A$549,000 | −A$2.5m | −A$2.4m | A$179,000 | −A$163,000 |
| Diluted earnings per share | -0.02 | -0.01 | -0.01 | -0.02 | -0.03 | -0.00 | -0.02 | -0.02 | 0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$20.7m | A$19.5m | A$21.6m | A$16.2m | A$19.8m | A$16.9m | A$17.1m | A$18.7m | A$18.9m | A$18.4m |
| Cash and short-term investments | A$6.6m | A$724,000 | A$336,000 | A$2.1m | A$6.1m | A$901,000 | A$909,000 | A$1.8m | A$1.9m | A$1.8m |
| Total liabilities | A$7.9m | A$8.3m | A$8.9m | A$3.1m | A$3.1m | A$2.0m | A$2.3m | A$2.0m | A$1.6m | A$1.5m |
| Debt | A$1.8m | A$363,000 | — | — | — | — | — | — | — | — |
| Shareholders' equity | A$12.8m | A$11.3m | A$12.8m | A$13.0m | A$16.6m | A$14.9m | A$14.8m | A$16.7m | A$17.3m | A$16.9m |
| Shares outstanding | 276m | 250m | 218m | 224m | 224m | 150m | 146m | 146m | 144m | 143m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.1m | −A$668,000 | A$5.0m | −A$4.9m | −A$2.8m | −A$1.8m | −A$2.6m | −A$1.1m | −A$716,000 | −A$409,000 |
| Capital spending | −A$1.8m | −A$1.9m | −A$2.5m | −A$104,000 | −A$91,000 | −A$52,000 | −A$496,000 | −A$2,000 | −A$2,000 | −A$2,000 |
| Free cash flow | −A$3.9m | −A$2.6m | A$2.5m | −A$5.0m | −A$2.9m | −A$1.8m | −A$3.1m | −A$1.1m | −A$718,000 | −A$411,000 |
| Dividends paid | — | — | — | — | −A$7.3m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$115,000 | A$802,000 | A$1.7m | A$58,000 | A$155,000 | A$67,000 | A$28,000 |
| Operating income | −A$2.6m | −A$1.6m | −A$1.8m | −A$1.4m | −A$2.1m | −A$1.5m | −A$1.6m | −A$3.8m |
| Net income | −A$2.3m | −A$5.0m | −A$1.5m | −A$1.4m | −A$591,000 | −A$311,000 | −A$1.2m | −A$2.5m |
| Diluted earnings per share | -0.01 | -0.02 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 |
| Cash from operations | — | — | −A$1.0m | — | — | A$1.0m | A$3.0m | −A$3.0m |
| Capital spending | −A$3.0m | −A$1.0m | — | −A$1.0m | — | −A$2.0m | — | — |
| Free cash flow | — | — | — | — | — | −A$1.0m | — | — |
| Total assets | A$17.3m | A$20.7m | A$18.7m | A$19.5m | A$21.0m | A$21.6m | A$20.3m | A$16.2m |
| Cash and short-term investments | A$600,000 | A$6.6m | A$257,000 | A$724,000 | A$4.4m | A$2.0m | A$5.9m | A$2.1m |
| Debt | A$2.0m | A$1.8m | A$1.6m | A$370,000 | −A$4.8m | — | — | — |
| Shareholders' equity | A$12.2m | A$12.8m | A$10.1m | A$11.3m | A$12.7m | A$12.8m | A$11.6m | A$13.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.1% | -44.9% | -23.3% |
| Operating income | -17.5% | 6.1% | 12.4% |
| Net income | 22.9% | 63.8% | 20.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3407.5% | -3182.9% | -834.0% | -260.0% |
| Net margin | -4897.7% | -3013.3% | -717.6% | -226.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.1 | -5.1 | -9.6 | -7.4 | -3.9 | -24.6 | -8.0 | -6.5 | 96.6 | -153.7 |
| Price to sales | 175.4 | 176.9 | 70.6 | 459.2 | — | 6.0 | 9.4 | 86.5 | 8.8 | 9.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.