A 
0.13
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$23.5m
FY2017FY2026
Net income
A$2.1m
FY2017FY2026
Free cash flow
A$2.8m
FY2017FY2026
Shareholders' equity
A$13.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$23.5m | A$19.1m | A$15.3m | A$14.2m | A$11.1m | A$9.7m | A$8.3m | A$6.8m | A$7.0m | A$6.8m |
| Operating income | A$1.8m | A$1.9m | A$1.8m | A$1.1m | A$76,000 | A$703,000 | A$466,000 | −A$1.4m | −A$2.3m | −A$411,000 |
| Net income | A$2.1m | A$1.8m | A$1.7m | A$1.5m | A$644,000 | A$620,000 | A$171,000 | −A$1.7m | −A$1.7m | −A$565,000 |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$17.8m | A$14.8m | A$12.8m | A$11.0m | A$7.7m | A$6.8m | A$6.0m | A$5.7m | A$5.7m | A$7.2m |
| Cash and short-term investments | A$5.6m | A$2.9m | A$2.5m | A$2.0m | A$1.7m | A$1.4m | A$516,000 | A$716,000 | A$627,000 | A$1.7m |
| Total liabilities | A$4.6m | A$4.1m | A$4.0m | A$4.0m | A$2.3m | A$2.1m | A$2.0m | A$3.7m | A$3.3m | A$3.4m |
| Debt | A$1.3m | A$1.4m | A$1.4m | A$1.4m | A$191,000 | A$689,000 | A$527,000 | A$2.1m | A$1.9m | A$1.4m |
| Shareholders' equity | A$13.2m | A$10.7m | A$8.9m | A$6.9m | A$5.3m | A$4.7m | A$4.0m | A$2.0m | A$2.4m | A$3.9m |
| Shares outstanding | 407m | 411m | 411m | 394m | 425m | 379m | 379m | 300m | 297m | 222m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.9m | A$621,000 | A$335,000 | A$941,000 | A$378,000 | A$1.2m | A$222,000 | −A$1.5m | −A$1.6m | −A$807,000 |
| Capital spending | −A$124,000 | −A$478,000 | −A$299,000 | −A$665,000 | −A$54,000 | −A$274,000 | −A$26,000 | −A$133,000 | −A$224,000 | −A$363,000 |
| Free cash flow | A$2.8m | A$143,000 | A$36,000 | A$276,000 | A$324,000 | A$938,000 | A$196,000 | −A$1.6m | −A$1.8m | −A$1.2m |
| Dividends paid | — | — | — | — | — | — | −A$543,000 | — | — | −A$479,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$12.4m | A$11.1m | A$10.4m | A$8.7m | A$8.2m | A$7.1m | A$7.2m | A$3.6m |
| Operating income | A$1.0m | A$746,000 | A$1.2m | A$733,000 | A$984,000 | A$859,000 | A$747,000 | A$383,000 |
| Net income | A$1.5m | A$538,000 | A$1.4m | A$333,000 | A$916,000 | A$788,000 | A$700,000 | A$350,000 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | A$1.0m | A$1.0m | A$1.0m | — | — | — | — | — |
| Total assets | A$17.8m | A$15.4m | A$14.8m | A$13.5m | A$12.8m | A$10.7m | A$11.0m | A$11.0m |
| Cash and short-term investments | A$5.6m | A$4.1m | A$2.9m | A$2.4m | A$2.5m | A$1.9m | A$2.0m | A$2.0m |
| Debt | A$436,000 | A$1.1m | A$1.4m | A$1.8m | A$1.4m | A$1.2m | A$1.4m | — |
| Shareholders' equity | A$13.2m | A$11.4m | A$10.7m | A$9.3m | A$8.9m | A$7.9m | A$6.9m | A$6.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.4% | 19.3% | 17.9% |
| Operating income | 19.3% | 20.6% | — |
| Net income | 12.1% | 27.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.7% | 9.2% | 8.0% | 1.9% |
| Net margin | 9.0% | 9.8% | 8.9% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.5 | 25.4 | 20.0 | 13.9 | 26.4 | 22.0 | 86.5 | -4.9 | -3.2 | -21.6 |
| Price to sales | 2.3 | 2.4 | 2.2 | 1.4 | 1.5 | 1.4 | 1.8 | 1.2 | 0.8 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 4 Dec 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.