A 
169.50
-3.69%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.28bn
FY2016FY2025
Net income
SEK 70.2m
FY2016FY2025
Free cash flow
SEK 102.1m
FY2016FY2025
Shareholders' equity
SEK 930.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.28bn | SEK 1.40bn | SEK 1.41bn | SEK 1.34bn | SEK 1.03bn | SEK 895.9m | SEK 1.04bn | SEK 643.8m | SEK 491.5m | SEK 411.5m |
| Gross profit | SEK 546.7m | SEK 609.6m | SEK 620.4m | SEK 548.2m | SEK 414.2m | SEK 303.4m | SEK 421.5m | SEK 298.1m | SEK 227.6m | SEK 184.0m |
| Research and development | SEK 36.4m | SEK 25.4m | SEK 33.8m | SEK 33.9m | SEK 27.2m | SEK 24.9m | SEK 13.8m | SEK 14.1m | SEK 10.5m | SEK 9.1m |
| Operating income | SEK 144.2m | SEK 204.9m | SEK 214.7m | SEK 220.0m | SEK 131.5m | SEK 47.1m | SEK 111.1m | SEK 120.0m | SEK 85.6m | SEK 78.9m |
| Net income | SEK 70.2m | SEK 143.9m | SEK 140.2m | SEK 151.8m | SEK 98.2m | −SEK 55.1m | SEK 74.1m | SEK 97.4m | SEK 64.4m | SEK 63.9m |
| Diluted earnings per share | 6.20 | 12.69 | 12.39 | 13.40 | 8.68 | -4.96 | 6.58 | 8.61 | 5.68 | 5.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.58bn | SEK 1.68bn | SEK 1.68bn | SEK 1.67bn | SEK 1.46bn | SEK 1.13bn | SEK 1.02bn | SEK 481.6m | SEK 377.4m | SEK 283.0m |
| Cash and short-term investments | SEK 238.9m | SEK 255.8m | SEK 298.1m | SEK 335.5m | SEK 233.2m | SEK 451.8m | SEK 150.4m | SEK 172.8m | SEK 105.4m | SEK 63.2m |
| Total liabilities | SEK 651.3m | SEK 734.5m | SEK 873.3m | SEK 971.6m | SEK 927.2m | SEK 783.1m | SEK 597.9m | SEK 122.9m | SEK 111.9m | SEK 69.4m |
| Debt | SEK 412.4m | SEK 496.8m | SEK 594.9m | SEK 628.7m | SEK 625.3m | SEK 663.8m | SEK 303.5m | SEK 225,000 | SEK 349,000 | SEK 447,000 |
| Shareholders' equity | SEK 930.1m | SEK 943.7m | SEK 806.0m | SEK 694.3m | SEK 530.0m | SEK 343.8m | SEK 427.1m | SEK 358.7m | SEK 265.6m | SEK 213.6m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 129.9m | SEK 146.1m | SEK 214.1m | SEK 196.1m | SEK 114.5m | SEK 54.4m | SEK 126.1m | SEK 92.1m | SEK 89.0m | SEK 49.4m |
| Capital spending | −SEK 27.8m | −SEK 35.0m | −SEK 21.6m | −SEK 27.2m | −SEK 15.2m | −SEK 13.9m | −SEK 68.3m | −SEK 16.5m | −SEK 9.3m | −SEK 8.1m |
| Free cash flow | SEK 102.1m | SEK 111.1m | SEK 192.5m | SEK 168.9m | SEK 99.4m | SEK 40.5m | SEK 57.8m | SEK 75.5m | SEK 79.7m | SEK 41.2m |
| Dividends paid | −SEK 36.8m | −SEK 34.0m | −SEK 31.1m | −SEK 22.6m | −SEK 20.4m | −SEK 20.4m | −SEK 17.0m | −SEK 11.3m | −SEK 10.2m | −SEK 9.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 329.0m | SEK 311.8m | SEK 350.5m | SEK 301.3m | SEK 314.4m | SEK 312.8m | SEK 344.1m | SEK 331.0m |
| Gross profit | SEK 145.9m | SEK 134.4m | SEK 144.7m | SEK 126.5m | SEK 135.4m | SEK 140.1m | SEK 142.9m | SEK 140.8m |
| Operating income | SEK 43.1m | SEK 34.1m | SEK 34.6m | SEK 35.0m | SEK 32.2m | SEK 30.6m | SEK 39.3m | SEK 42.2m |
| Net income | SEK 26.9m | SEK 23.1m | SEK 18.0m | SEK 20.0m | SEK 19.3m | SEK 12.9m | SEK 34.1m | SEK 19.7m |
| Diluted earnings per share | 2.38 | 2.04 | 1.59 | 1.76 | 1.71 | 1.14 | 3.01 | 1.74 |
| Cash from operations | SEK 42.0m | SEK 37.0m | SEK 39.0m | SEK 37.0m | SEK 26.0m | SEK 26.0m | SEK 54.0m | SEK 28.0m |
| Capital spending | −SEK 7.0m | −SEK 3.0m | −SEK 4.0m | −SEK 3.0m | −SEK 16.0m | −SEK 17.0m | −SEK 14.0m | −SEK 6.0m |
| Free cash flow | SEK 35.0m | SEK 34.0m | SEK 35.0m | SEK 34.0m | SEK 10.0m | SEK 9.0m | SEK 40.0m | SEK 22.0m |
| Total assets | SEK 1.65bn | SEK 1.66bn | SEK 1.58bn | SEK 1.60bn | SEK 1.61bn | SEK 1.62bn | SEK 1.68bn | SEK 1.64bn |
| Cash and short-term investments | SEK 257.7m | SEK 269.5m | SEK 238.9m | SEK 215.8m | SEK 197.6m | SEK 235.2m | SEK 255.8m | SEK 220.7m |
| Debt | SEK 337.2m | SEK 340.2m | SEK 439.4m | SEK 434.7m | SEK 485.3m | SEK 464.0m | SEK 496.8m | SEK 509.1m |
| Shareholders' equity | SEK 957.7m | SEK 959.8m | SEK 930.1m | SEK 921.6m | SEK 913.8m | SEK 919.3m | SEK 943.7m | SEK 903.0m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.7% | 43.5% | 44.1% | 40.9% | 40.2% | 33.9% |
| Operating margin | 11.3% | 15.9% | 15.0% | 15.8% | 12.9% | 5.2% |
| Net margin | 5.5% | 10.3% | 10.0% | 11.3% | 9.5% | -6.1% |
| Return on equity | 7.5% | 15.3% | 17.4% | 21.9% | 18.5% | -16.0% |
| Return on assets | 4.4% | 8.6% | 8.3% | 9.1% | 6.7% | -4.9% |
| Free cash flow yield | 7.6% | 8.8% | 11.4% | 10.8% | 6.3% | 3.4% |
| Revenue growth | -8.7% | -0.6% | 5.2% | 30.1% | 15.0% | -13.7% |
| Earnings growth | -51.2% | 2.6% | -7.6% | 54.5% | -278.3% | -174.4% |
| Current ratio | 2.88x | 2.95x | 2.64x | 2.42x | 2.61x | 5.43x |
| Debt to equity | 0.36x | 0.42x | 0.62x | 0.83x | 1.07x | 1.75x |
| Equity ratio | 58.8% | 56.2% | 48.0% | 41.7% | 36.4% | 30.5% |
| Interest coverage | 4.39x | 7.13x | 6.70x | 14.14x | 14.17x | 4.48x |
| R&D as a share of sales | 2.8% | 1.8% | 2.4% | 2.5% | 2.6% | 2.8% |
| Buybacks as a share of market value | 0.2% | -0.2% | 0.0% | 0.0% | -2.0% | 1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 7.4% | 12.4% |
| Operating income | -13.1% | 25.1% | 6.9% |
| Net income | -22.7% | — | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.2% | 42.8% | 41.4% | 42.6% |
| Operating margin | 13.0% | 14.4% | 13.1% | 13.9% |
| Net margin | 8.0% | 9.3% | 7.5% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.3 | 20.4 | 32.3 | 30.4 | 52.7 | -76.4 | 63.9 | 26.5 | 19.7 | 19.3 |
| Price to sales | 1.9 | 2.1 | 3.2 | 3.5 | 5.0 | 4.7 | 4.6 | 4.0 | 2.6 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 13 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.25 | 3.25 | 3.00 | 2.75 | 2.00 | 1.80 | 1.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.