A 
129.20
+1.10%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 19.65bn
FY2015FY2024
Net income
RUB 1.88bn
FY2015FY2024
Free cash flow
−RUB 2.53bn
FY2015FY2024
Shareholders' equity
RUB 17.97bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 19.65bn | RUB 12.52bn | RUB 11.86bn | RUB 9.87bn | RUB 8.72bn | RUB 8.23bn | RUB 7.66bn | RUB 6.63bn | RUB 6.94bn | RUB 7.82bn |
| Gross profit | RUB 8.32bn | RUB 5.36bn | RUB 5.53bn | RUB 3.88bn | RUB 3.58bn | RUB 3.74bn | RUB 3.67bn | RUB 3.36bn | RUB 3.85bn | RUB 4.45bn |
| Research and development | — | — | — | — | — | RUB 17.3m | RUB 31.8m | — | — | — |
| Operating income | RUB 3.47bn | RUB 1.67bn | RUB 2.79bn | RUB 2.23bn | RUB 1.72bn | RUB 1.73bn | RUB 1.57bn | RUB 1.37bn | RUB 1.02bn | RUB 1.28bn |
| Net income | RUB 1.88bn | RUB 1.26bn | RUB 1.75bn | RUB 1.35bn | RUB 1.10bn | RUB 1.29bn | RUB 1.09bn | RUB 826.4m | RUB 494.5m | RUB 151.8m |
| Diluted earnings per share | 19.20 | 12.89 | 17.27 | 13.82 | 11.28 | 13.12 | 11.13 | 8.43 | 5.05 | 2.07 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 34.25bn | RUB 27.71bn | RUB 24.63bn | RUB 21.64bn | RUB 20.52bn | RUB 15.79bn | RUB 14.23bn | RUB 12.97bn | RUB 11.61bn | RUB 11.40bn |
| Cash and short-term investments | RUB 721.6m | RUB 135.5m | RUB 336.6m | RUB 186.1m | RUB 246.2m | RUB 128.4m | RUB 161.6m | RUB 48.6m | RUB 113.9m | RUB 77.8m |
| Total liabilities | RUB 16.31bn | RUB 14.34bn | RUB 12.01bn | RUB 10.36bn | RUB 10.31bn | RUB 6.58bn | RUB 6.01bn | RUB 5.63bn | RUB 4.97bn | RUB 7.19bn |
| Debt | RUB 10.40bn | RUB 9.87bn | RUB 7.87bn | RUB 6.72bn | RUB 6.87bn | RUB 3.98bn | RUB 3.50bn | RUB 3.21bn | RUB 2.56bn | RUB 4.89bn |
| Shareholders' equity | RUB 17.97bn | RUB 13.36bn | RUB 12.63bn | RUB 11.23bn | RUB 10.15bn | RUB 9.15bn | RUB 8.14bn | RUB 7.24bn | RUB 6.54bn | RUB 4.08bn |
| Shares outstanding | 98m | 98m | 101m | 98m | 98m | 98m | 98m | 98m | 98m | 74m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −RUB 1.25bn | −RUB 557.1m | RUB 1.75bn | RUB 878.8m | RUB 418.8m | RUB 1.23bn | RUB 503.3m | RUB 208.7m | RUB 1.03bn | −RUB 197.4m |
| Capital spending | −RUB 1.28bn | −RUB 1.42bn | −RUB 1.36bn | −RUB 745.9m | −RUB 298.4m | −RUB 1.26bn | −RUB 548.6m | −RUB 663.5m | −RUB 509.0m | −RUB 277.4m |
| Free cash flow | −RUB 2.53bn | −RUB 1.98bn | RUB 389.9m | RUB 133.0m | RUB 120.4m | −RUB 27.0m | −RUB 45.3m | −RUB 454.8m | RUB 524.1m | −RUB 474.9m |
| Dividends paid | −RUB 308.0m | −RUB 597.1m | −RUB 321.8m | −RUB 279.7m | −RUB 96.4m | −RUB 278.7m | −RUB 280.3m | −RUB 126.4m | −RUB 40.2m | −RUB 13.0m |
Latest quarters
By quarter end
| Mar 2025 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 93.9m | RUB 8.28bn | RUB 4.91bn | RUB 4.25bn | RUB 2.12bn | RUB 4.87bn | RUB 4.87bn | RUB 1.70bn |
| Gross profit | −RUB 16.4m | RUB 4.34bn | RUB 2.20bn | RUB 1.02bn | RUB 511.2m | RUB 2.43bn | RUB 2.43bn | RUB 642.0m |
| Operating income | −RUB 61.2m | RUB 1.67bn | RUB 1.11bn | −RUB 1.3m | −RUB 631,000 | RUB 1.21bn | RUB 1.21bn | RUB 157.0m |
| Net income | RUB 51.0m | RUB 1.14bn | RUB 570.7m | RUB 121.8m | RUB 60.9m | RUB 938.8m | RUB 938.8m | −RUB 62.8m |
| Diluted earnings per share | 0.52 | 11.65 | 5.82 | 1.24 | 0.62 | 9.26 | 9.26 | -0.62 |
| Cash from operations | −RUB 118.0m | RUB 1.58bn | RUB 789.0m | −RUB 2.14bn | −RUB 1.07bn | RUB 784.0m | RUB 784.0m | −RUB 382.0m |
| Capital spending | −RUB 120.0m | −RUB 485.0m | −RUB 242.0m | −RUB 933.0m | −RUB 466.0m | −RUB 366.0m | −RUB 366.0m | −RUB 315.0m |
| Free cash flow | −RUB 238.0m | RUB 1.09bn | RUB 547.0m | −RUB 3.07bn | −RUB 1.53bn | RUB 418.0m | RUB 418.0m | −RUB 697.0m |
| Total assets | RUB 16.82bn | RUB 27.71bn | RUB 27.71bn | RUB 27.15bn | RUB 27.15bn | RUB 24.63bn | RUB 24.63bn | RUB 22.54bn |
| Cash and short-term investments | RUB 437.5m | RUB 135.5m | RUB 135.5m | RUB 648.3m | RUB 648.3m | RUB 336.6m | RUB 336.6m | RUB 518.1m |
| Debt | RUB 49.2m | RUB 9.29bn | RUB 510.1m | RUB 10.42bn | RUB 4.53bn | RUB 7.87bn | RUB 1.48bn | RUB 8.59bn |
| Shareholders' equity | RUB 5.08bn | RUB 13.36bn | RUB 13.36bn | RUB 12.16bn | RUB 12.16bn | RUB 12.63bn | RUB 12.63bn | RUB 10.76bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.8% | 19.0% | 9.8% |
| Operating income | 16.0% | 14.9% | 9.4% |
| Net income | 11.6% | 7.9% | 47.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.5% | 42.8% | 42.9% | 46.2% |
| Operating margin | 16.0% | 18.8% | 19.2% | 18.8% |
| Net margin | 9.8% | 11.6% | 12.2% | 10.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 20.4 | 11.0 | 14.0 | 17.7 | 10.6 | 12.8 | 17.3 | 19.8 | 48.2 |
| Price to sales | 0.9 | 2.1 | 1.6 | 1.9 | 2.3 | 1.7 | 1.8 | 2.2 | 1.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.54 | 0.19 | 3.44 | 2.86 | 1.03 | 2.86 | 2.86 | 1.29 |
- 100-for-1 split · 2 Oct 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.