A 
2.46
+0.82%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€106.5m
FY2016FY2025
Net income
€664,000
FY2016FY2025
Free cash flow
€6.7m
FY2016FY2025
Shareholders' equity
€26.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €106.5m | €95.9m | €83.6m | €69.9m | €63.5m | €49.4m | €48.0m | €44.4m | €44.1m | €36.8m |
| Operating income | €2.1m | €4.9m | €4.7m | €3.2m | €3.1m | €3.0m | €1.9m | €1.1m | €2.5m | €925,000 |
| Net income | €664,000 | €1.9m | €2.5m | €2.2m | €2.0m | €2.1m | €1.8m | €545,000 | €1.0m | €872,000 |
| Diluted earnings per share | 0.06 | 0.18 | 0.24 | 0.21 | 0.19 | 0.20 | 0.17 | 0.05 | 0.10 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €101.6m | €98.2m | €86.3m | €70.8m | €66.2m | €57.0m | €49.6m | €42.9m | €40.8m | €37.3m |
| Cash and short-term investments | €13.5m | €13.4m | €14.3m | €16.7m | €16.2m | €15.0m | €5.7m | €4.8m | €3.5m | €2.9m |
| Total liabilities | €72.7m | €70.5m | €60.5m | €49.0m | €45.7m | €38.0m | €32.8m | €27.8m | €27.1m | €25.0m |
| Debt | €35.7m | €38.1m | €30.2m | €27.4m | €25.9m | €22.5m | €26.5m | €13.5m | €11.4m | €8.5m |
| Shareholders' equity | €26.7m | €25.8m | €25.0m | €21.7m | €19.6m | €17.7m | €15.4m | €14.1m | €12.5m | €11.3m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €10.9m | €7.8m | €7.7m | €7.1m | €6.8m | €8.7m | €6.0m | €3.3m | €1.8m | €2.6m |
| Capital spending | −€4.2m | −€4.9m | −€4.0m | −€3.6m | −€4.5m | −€2.3m | −€2.1m | −€2.4m | −€635,000 | −€1.4m |
| Free cash flow | €6.7m | €2.9m | €3.7m | €3.4m | €2.3m | €6.4m | €3.9m | €867,000 | €1.1m | €1.2m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €52.8m | €53.7m | €50.3m | €45.6m | €43.7m | €39.9m | €33.5m | €36.4m |
| Operating income | €1.6m | €1.7m | €3.2m | €1.7m | €3.1m | €1.6m | €1.4m | €2.1m |
| Net income | €515,000 | €149,000 | €1.4m | €460,000 | €1.9m | €668,000 | €973,000 | €1.3m |
| Diluted earnings per share | 0.05 | 0.01 | 0.14 | 0.04 | 0.18 | 0.06 | 0.09 | 0.12 |
| Cash from operations | €6.0m | €4.0m | €5.0m | €1.0m | €6.0m | — | €6.0m | — |
| Capital spending | −€2.0m | −€1.0m | −€2.0m | −€2.0m | −€2.0m | −€1.0m | −€1.0m | −€2.0m |
| Free cash flow | €4.0m | €3.0m | €3.0m | −€1.0m | €4.0m | — | €5.0m | — |
| Total assets | €101.6m | €100.9m | €98.2m | €83.2m | €86.3m | €72.1m | €70.8m | €69.8m |
| Cash and short-term investments | €13.5m | €12.4m | €13.4m | €8.1m | €14.3m | €10.8m | €16.7m | €10.5m |
| Debt | €35.7m | €38.0m | €38.1m | €30.0m | €30.2m | €25.4m | €26.1m | €24.7m |
| Shareholders' equity | €26.7m | €26.1m | €25.8m | €25.3m | €25.0m | €22.3m | €21.7m | €20.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 16.6% | 12.9% |
| Operating income | -12.3% | -6.8% | 35.0% |
| Net income | -33.2% | -20.8% | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.5% | 4.2% | 4.5% | 4.1% |
| Net margin | 1.3% | 2.1% | 2.4% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 84.4 | 27.5 | 24.3 | 27.8 | 26.2 | 21.7 | 14.0 | 46.5 | 36.0 | 23.8 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.9 | 0.8 | 0.9 | 0.5 | 0.6 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 21 Mar 2025.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.094 | 0.094 |
- 250-to-1 reverse split · 15 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.