A 
42.23
-3.94%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹544.6m
FY2017FY2026
Net income
−₹21.5m
FY2017FY2026
Free cash flow
₹31.6m
FY2017FY2026
Shareholders' equity
₹114.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹544.6m | ₹801.9m | ₹936.4m | ₹853.7m | ₹1.27bn | ₹1.29bn | ₹977.1m | ₹773.7m | ₹886.1m | ₹1.42bn |
| Gross profit | −₹17.9m | −₹16.5m | −₹33.7m | −₹81.5m | ₹59.3m | ₹123.2m | −₹10.1m | −₹4.9m | ₹19.8m | ₹43.2m |
| Operating income | −₹25.0m | −₹21.7m | −₹40.4m | −₹96.2m | ₹22.7m | ₹112.1m | −₹29.6m | −₹22.4m | ₹3.8m | ₹10.1m |
| Net income | −₹21.5m | −₹13.6m | −₹34.1m | −₹67.0m | ₹13.7m | ₹101.6m | −₹48.0m | −₹17.9m | −₹2.7m | ₹6.6m |
| Diluted earnings per share | -2.28 | -1.45 | -3.64 | -7.12 | 1.46 | 10.78 | -5.10 | -1.90 | -0.28 | 0.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹237.2m | ₹370.2m | ₹391.5m | ₹351.8m | ₹267.5m | ₹308.3m | ₹285.4m | ₹259.2m | ₹322.8m | ₹405.3m |
| Cash and short-term investments | ₹45.2m | ₹76.4m | ₹42.1m | ₹111.6m | ₹141.4m | ₹48.5m | ₹26.0m | ₹13.3m | ₹24.4m | ₹60.8m |
| Total liabilities | ₹122.4m | ₹234.9m | ₹242.9m | ₹169.8m | ₹22.4m | ₹79.1m | ₹157.5m | ₹82.4m | ₹127.0m | ₹190.8m |
| Debt | ₹83.6m | ₹146.5m | ₹100.5m | ₹16.1m | — | ₹28.5m | ₹49.0m | −₹8.6m | ₹1.0m | ₹129.5m |
| Shareholders' equity | ₹114.8m | ₹135.3m | ₹148.5m | ₹181.9m | ₹245.1m | ₹229.3m | ₹127.9m | ₹176.8m | ₹195.8m | ₹214.5m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹31.6m | −₹12.3m | −₹96.2m | −₹117.3m | ₹33.8m | ₹51.8m | ₹14.8m | −₹29.0m | ₹2,000 | −₹40.5m |
| Capital spending | — | −₹87,000 | — | −₹79,000 | −₹465,000 | −₹67,000 | −₹1.0m | −₹1.0m | −₹49,000 | −₹3.2m |
| Free cash flow | ₹31.6m | −₹12.4m | −₹96.2m | −₹117.4m | ₹33.3m | ₹51.7m | ₹13.7m | −₹30.1m | −₹47,000 | −₹43.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹104.5m | ₹143.7m | ₹153.3m | ₹104.6m | ₹143.0m | ₹176.7m | ₹166.8m | ₹167.0m |
| Gross profit | ₹8.4m | ₹17.8m | −₹32.9m | −₹2.5m | ₹2.6m | −₹23.3m | −₹18.1m | −₹3.2m |
| Operating income | ₹6.3m | ₹15.1m | −₹33.7m | −₹4.6m | ₹1.3m | −₹24.0m | −₹20.7m | −₹5.9m |
| Net income | ₹6.8m | ₹16.9m | −₹33.4m | −₹4.1m | −₹915,000 | −₹17.5m | −₹20.6m | −₹5.1m |
| Diluted earnings per share | 0.72 | 1.80 | -3.56 | -0.43 | -0.10 | -1.86 | -2.20 | -0.54 |
| Cash from operations | — | — | — | −₹46.0m | — | — | — | — |
| Total assets | — | ₹237.2m | — | ₹294.7m | — | ₹370.2m | — | ₹397.7m |
| Cash and short-term investments | ₹45.2m | ₹45.2m | ₹26.2m | ₹88.3m | ₹76.4m | ₹76.4m | ₹58.6m | ₹58.6m |
| Debt | — | ₹83.6m | — | ₹142.6m | — | ₹146.5m | — | ₹216.3m |
| Shareholders' equity | ₹114.8m | ₹114.8m | ₹130.3m | ₹130.3m | ₹135.3m | ₹135.3m | ₹173.1m | ₹173.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.9% | -15.8% | -6.6% |
| Operating income | -36.2% | — | — |
| Net income | -31.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -2.6% | -4.8% | 0.6% | 1.0% |
| Operating margin | -3.5% | -5.8% | -0.9% | -0.7% |
| Net margin | -2.6% | -4.3% | -0.4% | -0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.6 | -28.9 | -19.0 | -7.7 | 42.5 | 9.1 | -5.8 | -9.7 | -72.3 | 84.2 |
| Price to sales | 0.8 | 0.5 | 0.7 | 0.6 | 0.5 | 0.7 | 0.3 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-80 reverse split · 27 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.